Delorean Corporation Ltd
ASX:DEL
Balance Sheet
Balance Sheet Decomposition
Delorean Corporation Ltd
Delorean Corporation Ltd
Balance Sheet
Delorean Corporation Ltd
| Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
3
|
13
|
3
|
1
|
5
|
0
|
|
| Cash Equivalents |
3
|
13
|
3
|
1
|
5
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
4
|
3
|
|
| Total Receivables |
3
|
3
|
5
|
2
|
1
|
1
|
|
| Accounts Receivables |
3
|
3
|
5
|
2
|
1
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
2
|
1
|
0
|
1
|
1
|
|
| Total Current Assets |
7
|
18
|
10
|
3
|
10
|
12
|
|
| PP&E Net |
2
|
9
|
12
|
13
|
14
|
32
|
|
| PP&E Gross |
0
|
9
|
12
|
13
|
14
|
32
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
1
|
1
|
2
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
2
|
3
|
2
|
3
|
2
|
|
| Total Assets |
9
N/A
|
29
+237%
|
24
-16%
|
18
-26%
|
28
+54%
|
46
+68%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
2
|
2
|
3
|
3
|
2
|
|
| Accrued Liabilities |
2
|
4
|
5
|
2
|
6
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
6
|
6
|
30
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
3
|
2
|
3
|
1
|
4
|
|
| Total Current Liabilities |
4
|
9
|
9
|
14
|
15
|
38
|
|
| Long-Term Debt |
0
|
2
|
2
|
2
|
3
|
2
|
|
| Deferred Income Tax |
0
|
1
|
1
|
0
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
4
N/A
|
13
+180%
|
12
-2%
|
16
+29%
|
19
+19%
|
41
+120%
|
|
| Equity | |||||||
| Common Stock |
1
|
15
|
20
|
20
|
20
|
21
|
|
| Retained Earnings |
3
|
2
|
9
|
18
|
12
|
16
|
|
| Total Equity |
4
N/A
|
16
+298%
|
12
-27%
|
2
-82%
|
9
+303%
|
5
-42%
|
|
| Total Liabilities & Equity |
9
N/A
|
29
+237%
|
24
-16%
|
18
-26%
|
28
+54%
|
46
+68%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
179
|
179
|
216
|
216
|
216
|
220
|
|