De.mem Ltd
ASX:DEM

Watchlist Manager
De.mem Ltd Logo
De.mem Ltd
ASX:DEM
Watchlist
Price: 0.105 AUD -4.55% Market Closed
Market Cap: 30.8m AUD

Intrinsic Value

The intrinsic value of one DEM stock under the Base Case scenario is 0.096 AUD. Compared to the current market price of 0.105 AUD, De.mem Ltd is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DEM Intrinsic Value
0.096 AUD
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
De.mem Ltd

What is Valuation History?
Compare DEM to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DEM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about De.mem Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
De.mem Ltd

Current Assets 9.4m
Cash & Short-Term Investments 3.7m
Receivables 4.2m
Other Current Assets 1.6m
Non-Current Assets 11.1m
Long-Term Investments 50k
PP&E 4.4m
Intangibles 6.7m
Efficiency

Free Cash Flow Analysis
De.mem Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
De.mem Ltd

Revenue
24.9m AUD
Cost of Revenue
-14.7m AUD
Gross Profit
10.2m AUD
Operating Expenses
-12.8m AUD
Operating Income
-2.6m AUD
Other Expenses
-136k AUD
Net Income
-2.8m AUD
Fundamental Scores

DEM Profitability Score
Profitability Due Diligence

De.mem Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

27/100
Profitability
Score

De.mem Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

DEM Solvency Score
Solvency Due Diligence

De.mem Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
53/100
Solvency
Score

De.mem Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DEM Price Targets Summary
De.mem Ltd

There are no price targets for DEM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

De.mem Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for DEM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DEM stock?

The intrinsic value of one DEM stock under the Base Case scenario is 0.096 AUD.

Is DEM stock undervalued or overvalued?

Compared to the current market price of 0.105 AUD, De.mem Ltd is Overvalued by 8%.

Back to Top