
De.mem Ltd
ASX:DEM

Intrinsic Value
The intrinsic value of one
DEM
stock under the Base Case scenario is
0.096
AUD.
Compared to the current market price of 0.105 AUD,
De.mem Ltd
is
Overvalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
De.mem Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
De.mem Ltd
Balance Sheet Decomposition
De.mem Ltd
Current Assets | 9.4m |
Cash & Short-Term Investments | 3.7m |
Receivables | 4.2m |
Other Current Assets | 1.6m |
Non-Current Assets | 11.1m |
Long-Term Investments | 50k |
PP&E | 4.4m |
Intangibles | 6.7m |
Free Cash Flow Analysis
De.mem Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
De.mem Ltd
Revenue
|
24.9m
AUD
|
Cost of Revenue
|
-14.7m
AUD
|
Gross Profit
|
10.2m
AUD
|
Operating Expenses
|
-12.8m
AUD
|
Operating Income
|
-2.6m
AUD
|
Other Expenses
|
-136k
AUD
|
Net Income
|
-2.8m
AUD
|
DEM Profitability Score
Profitability Due Diligence
De.mem Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Score
De.mem Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
DEM Solvency Score
Solvency Due Diligence
De.mem Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
De.mem Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DEM Price Targets Summary
De.mem Ltd
Dividends
Current shareholder yield for DEM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DEM
stock under the Base Case scenario is
0.096
AUD.
Compared to the current market price of 0.105 AUD,
De.mem Ltd
is
Overvalued by 8%.