DevEx Resources Ltd
ASX:DEV

Watchlist Manager
DevEx Resources Ltd Logo
DevEx Resources Ltd
ASX:DEV
Watchlist
Price: 0.175 AUD 6.06% Market Closed
Market Cap: 77.3m AUD

Intrinsic Value

The intrinsic value of one DEV stock under the Base Case scenario is 0.015 AUD. Compared to the current market price of 0.175 AUD, DevEx Resources Ltd is Overvalued by 91%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DEV Intrinsic Value
0.015 AUD
Overvaluation 91%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
DevEx Resources Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about DEV?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DEV valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for DevEx Resources Ltd.

Explain Valuation
Compare DEV to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DEV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DevEx Resources Ltd

Current Assets 7.4m
Cash & Short-Term Investments 7.1m
Receivables 285.5k
Non-Current Assets 8.7m
Long-Term Investments 6.4m
PP&E 465.3k
Other Non-Current Assets 1.8m
Current Liabilities 1.3m
Accounts Payable 552.7k
Accrued Liabilities 282.2k
Other Current Liabilities 511.1k
Non-Current Liabilities 967.4k
Long-Term Debt 21.8k
Other Non-Current Liabilities 945.6k
Efficiency

Free Cash Flow Analysis
DevEx Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DevEx Resources Ltd

Revenue
0 AUD
Cost of Revenue
120.1k AUD
Gross Profit
120.1k AUD
Operating Expenses
-9.3m AUD
Operating Income
-9.2m AUD
Other Expenses
43k AUD
Net Income
-9.1m AUD
Fundamental Scores

DEV Profitability Score
Profitability Due Diligence

DevEx Resources Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Low 3Y Average Gross Margin
Low 3Y Average Net Margin
31/100
Profitability
Score

DevEx Resources Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

DEV Solvency Score
Solvency Due Diligence

DevEx Resources Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
79/100
Solvency
Score

DevEx Resources Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DEV Price Targets Summary
DevEx Resources Ltd

There are no price targets for DEV.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DEV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DEV stock?

The intrinsic value of one DEV stock under the Base Case scenario is 0.015 AUD.

Is DEV stock undervalued or overvalued?

Compared to the current market price of 0.175 AUD, DevEx Resources Ltd is Overvalued by 91%.

Back to Top