DGL Group Ltd
ASX:DGL
Balance Sheet
Balance Sheet Decomposition
DGL Group Ltd
DGL Group Ltd
Balance Sheet
DGL Group Ltd
| Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
2
|
44
|
25
|
37
|
20
|
16
|
|
| Cash |
2
|
44
|
25
|
37
|
20
|
16
|
|
| Short-Term Investments |
1
|
2
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
11
|
23
|
57
|
52
|
60
|
53
|
|
| Accounts Receivables |
9
|
22
|
56
|
51
|
59
|
52
|
|
| Other Receivables |
2
|
0
|
1
|
2
|
1
|
1
|
|
| Inventory |
5
|
14
|
48
|
37
|
40
|
41
|
|
| Other Current Assets |
1
|
4
|
14
|
9
|
30
|
36
|
|
| Total Current Assets |
21
|
86
|
145
|
135
|
149
|
146
|
|
| PP&E Net |
121
|
156
|
259
|
290
|
305
|
318
|
|
| PP&E Gross |
121
|
156
|
259
|
290
|
305
|
318
|
|
| Accumulated Depreciation |
17
|
21
|
51
|
72
|
100
|
132
|
|
| Intangible Assets |
2
|
2
|
5
|
5
|
5
|
5
|
|
| Goodwill |
2
|
26
|
93
|
139
|
140
|
129
|
|
| Other Long-Term Assets |
5
|
7
|
0
|
0
|
0
|
0
|
|
| Other Assets |
2
|
26
|
93
|
139
|
140
|
129
|
|
| Total Assets |
151
N/A
|
278
+84%
|
502
+81%
|
570
+13%
|
600
+5%
|
598
0%
|
|
| Liabilities | |||||||
| Accounts Payable |
10
|
17
|
62
|
33
|
37
|
40
|
|
| Short-Term Debt |
22
|
21
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
78
|
7
|
14
|
21
|
18
|
23
|
|
| Other Current Liabilities |
2
|
5
|
12
|
13
|
18
|
18
|
|
| Total Current Liabilities |
112
|
51
|
89
|
68
|
73
|
81
|
|
| Long-Term Debt |
16
|
25
|
97
|
154
|
163
|
154
|
|
| Deferred Income Tax |
1
|
6
|
10
|
18
|
16
|
21
|
|
| Other Liabilities |
0
|
0
|
1
|
2
|
6
|
5
|
|
| Total Liabilities |
129
N/A
|
82
-36%
|
197
+139%
|
241
+23%
|
257
+7%
|
260
+1%
|
|
| Equity | |||||||
| Common Stock |
131
|
192
|
250
|
258
|
258
|
258
|
|
| Retained Earnings |
111
|
19
|
8
|
24
|
38
|
15
|
|
| Unrealized Security Profit/Loss |
1
|
22
|
49
|
48
|
48
|
67
|
|
| Other Equity |
0
|
0
|
2
|
1
|
2
|
2
|
|
| Total Equity |
21
N/A
|
195
+823%
|
306
+57%
|
329
+7%
|
342
+4%
|
338
-1%
|
|
| Total Liabilities & Equity |
151
N/A
|
278
+84%
|
502
+81%
|
570
+13%
|
600
+5%
|
598
0%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
257
|
257
|
279
|
285
|
285
|
285
|
|