DGO Gold Ltd
ASX:DGO
Income Statement
Earnings Waterfall
DGO Gold Ltd
Revenue
|
0
AUD
|
Cost of Revenue
|
-650k
AUD
|
Gross Profit
|
-650k
AUD
|
Operating Expenses
|
6.1m
AUD
|
Operating Income
|
5.4m
AUD
|
Other Expenses
|
-19.2m
AUD
|
Net Income
|
-13.7m
AUD
|
Income Statement
DGO Gold Ltd
Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
+22%
|
0
-52%
|
0
-63%
|
0
-50%
|
0
+200%
|
0
+122%
|
0
-15%
|
0
-59%
|
0
-57%
|
0
-33%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+2 253%
|
0
+8%
|
0
-18%
|
0
+1 305%
|
0
+250%
|
0
+2%
|
0
-44%
|
0
N/A
|
0
N/A
|
|
Gross Profit | |||||||||||||||||||||||||||||
Cost of Revenue |
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
Gross Profit |
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+31%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
(0)
-133%
|
(0)
+29%
|
(0)
-120%
|
(0)
-18%
|
(0)
+77%
|
(0)
+67%
|
(0)
+11%
|
(0)
+14%
|
(0)
+57%
|
(0)
-8%
|
0
N/A
|
0
+92%
|
0
-29%
|
0
N/A
|
(0)
N/A
|
(1)
-81%
|
|
Operating Income | |||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(5)
|
(4)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(8)
|
(9)
|
6
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(8)
|
(9)
|
(4)
|
|
Research & Development |
0
|
0
|
0
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(4)
|
(3)
|
0
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
11
|
|
Operating Income |
(1)
N/A
|
(1)
-8%
|
(1)
-4%
|
(2)
-96%
|
(4)
-123%
|
(4)
+17%
|
(3)
+3%
|
(3)
+4%
|
(1)
+73%
|
(1)
-60%
|
(5)
-216%
|
(4)
+17%
|
(0)
+91%
|
(1)
-115%
|
(1)
-1%
|
(0)
+55%
|
(0)
+12%
|
0
N/A
|
(0)
N/A
|
(1)
-270%
|
(1)
+17%
|
(1)
-32%
|
(1)
-42%
|
(3)
-145%
|
(2)
+21%
|
(8)
-255%
|
(10)
-25%
|
5
N/A
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
3
|
2
|
(1)
|
(8)
|
(19)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
11
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
-8%
|
(1)
-4%
|
(2)
-96%
|
(4)
-123%
|
(4)
+17%
|
(3)
+3%
|
(3)
+4%
|
(0)
+92%
|
(1)
-281%
|
(6)
-442%
|
(5)
+18%
|
(0)
+92%
|
(1)
-111%
|
(1)
N/A
|
(1)
+1%
|
(1)
-19%
|
(0)
+85%
|
(0)
-52%
|
(1)
-274%
|
(1)
+17%
|
(2)
-289%
|
(5)
-114%
|
(0)
+95%
|
(0)
+67%
|
(9)
-9 415%
|
(7)
+18%
|
(14)
-97%
|
|
Net Income | |||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(2)
|
1
|
0
|
(5)
|
(4)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(5)
|
(0)
|
(0)
|
(9)
|
(7)
|
(14)
|
|
Net Income (Common) |
(1)
N/A
|
(1)
-8%
|
(1)
-4%
|
(2)
-96%
|
(4)
-123%
|
(4)
+17%
|
(3)
+15%
|
(2)
+25%
|
1
N/A
|
0
-90%
|
(5)
N/A
|
(4)
+18%
|
(5)
-11%
|
(5)
-9%
|
(1)
+81%
|
(1)
+2%
|
(1)
+9%
|
(0)
+85%
|
(0)
-52%
|
(1)
-274%
|
(1)
+17%
|
(2)
-289%
|
(5)
-114%
|
(0)
+95%
|
(0)
+67%
|
(9)
-9 415%
|
(7)
+18%
|
(14)
-97%
|
|
EPS (Diluted) |
-1.01
N/A
|
-1.09
-8%
|
-1.07
+2%
|
-2.09
-95%
|
-3.67
-76%
|
-1.52
+59%
|
-1.11
+27%
|
-0.83
+25%
|
0.53
N/A
|
0.05
-91%
|
-1.86
N/A
|
-1.2
+35%
|
-0.87
+28%
|
-0.93
-7%
|
-0.16
+83%
|
-0.15
+6%
|
-0.13
+13%
|
-0.02
+85%
|
-0.03
-50%
|
-0.07
-133%
|
-0.05
+29%
|
-0.1
-100%
|
-0.18
-80%
|
-0.01
+94%
|
0
N/A
|
-0.12
N/A
|
-0.1
+17%
|
-0.16
-60%
|