DGR Global Ltd
ASX:DGR

Watchlist Manager
DGR Global Ltd Logo
DGR Global Ltd
ASX:DGR
Watchlist
Price: 0.039 AUD 5.41% Market Closed
Market Cap: 40.7m AUD

Relative Value

The Relative Value of one DGR stock under the Base Case scenario is 0.001 AUD. Compared to the current market price of 0.039 AUD, DGR Global Ltd is Overvalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DGR Relative Value
Base Case
0.001 AUD
Overvaluation 99%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
35
Median 3Y
13.7
Median 5Y
25.9
Industry
2.2
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-4.1
Industry
19.5
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-16.4
Industry
11.5
vs History
12
vs Industry
15
Median 3Y
-4.6
Median 5Y
-4.9
Industry
18.9
vs History
3
vs Industry
83
Median 3Y
0.4
Median 5Y
0.4
Industry
2.3
vs History
3
vs Industry
35
Median 3Y
14.7
Median 5Y
27.2
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.7
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-6.1
Industry
12.8
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-6.1
Industry
15.4
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-16.8
Industry
12.9
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-9.6
Industry
17.5
vs History
3
vs Industry
83
Median 3Y
0.3
Median 5Y
0.4
Industry
2

Multiples Across Competitors

DGR Competitors Multiples
DGR Global Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
DGR Global Ltd
ASX:DGR
40.7m AUD 884.9 -3 -6 -6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 511.7 35 826.9 19 764.6 22 681.2
ZA
Gold Fields Ltd
JSE:GFI
733B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
226B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
1T CNY 3.1 22.2 17.9 17.9
US
Newmont Corporation
NYSE:NEM
124.6B USD 5.8 17.3 10.5 13.3
AU
Greatland Gold PLC
ASX:GGP
166.4B AUD 86.4 245.5 176.8 198.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
137.4B CAD 9.4 28.7 14.2 18.5
CA
Barrick Gold Corp
TSX:ABX
117B CAD 5.8 23.5 10.1 12.8
CA
Barrick Mining Corp
F:ABR0
71.7B EUR 5.7 23.3 10 12.7
CA
Wheaton Precious Metals Corp
TSX:WPM
84B CAD 33 60.4 44.2 56.3
P/E Multiple
Earnings Growth PEG
AU
DGR Global Ltd
ASX:DGR
Average P/E: 4 531
Negative Multiple: -3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 826.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
22.2
26%
0.9
US
Newmont Corporation
NYSE:NEM
17.3
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
245.5
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
28.7
43%
0.7
CA
Barrick Gold Corp
TSX:ABX
23.5
44%
0.5
CA
Barrick Mining Corp
F:ABR0
23.3
45%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
60.4
45%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
DGR Global Ltd
ASX:DGR
Average EV/EBITDA: 2 506
Negative Multiple: -6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 764.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.9
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.5
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
176.8
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.2
28%
0.5
CA
Barrick Gold Corp
TSX:ABX
10.1
33%
0.3
CA
Barrick Mining Corp
F:ABR0
10
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
44.2
32%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
DGR Global Ltd
ASX:DGR
Average EV/EBIT: 2 876.4
Negative Multiple: -6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 681.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.9
28%
0.6
US
Newmont Corporation
NYSE:NEM
13.3
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
198.4
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
18.5
37%
0.5
CA
Barrick Gold Corp
TSX:ABX
12.8
43%
0.3
CA
Barrick Mining Corp
F:ABR0
12.7
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
56.3
28%
2