Desert Metals Ltd
ASX:DM1
Income Statement
Earnings Waterfall
Desert Metals Ltd
Income Statement
Desert Metals Ltd
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
+34%
|
0
+11%
|
0
-2%
|
0
-75%
|
0
+8%
|
0
+82%
|
0
+16%
|
0
+19%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(10)
|
(10)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(10)
|
(10)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(0)
+95%
|
(1)
-888%
|
(1)
-12%
|
(1)
-12%
|
(1)
-19%
|
(10)
-1 075%
|
(10)
-2%
|
(2)
+84%
|
(2)
-7%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(0)
+94%
|
(1)
-757%
|
(1)
-12%
|
(1)
-12%
|
(1)
-19%
|
(10)
-1 075%
|
(10)
-2%
|
(2)
+83%
|
(2)
-7%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(10)
|
(10)
|
(2)
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(0)
+94%
|
(1)
-757%
|
(1)
-12%
|
(1)
-12%
|
(1)
-19%
|
(10)
-1 075%
|
(10)
-2%
|
(2)
+84%
|
(2)
-5%
|
|
| EPS (Diluted) |
-0.03
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.06
-500%
|
-0.04
+33%
|
-0.01
+75%
|
0
N/A
|
|