Douugh Ltd
ASX:DOU
Income Statement
Earnings Waterfall
Douugh Ltd
Income Statement
Douugh Ltd
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
0
N/A
|
0
-100%
|
(0)
N/A
|
0
N/A
|
0
+19%
|
1
+1 354%
|
0
-31%
|
0
-64%
|
0
+116%
|
0
+53%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(0)
|
(3)
|
(5)
|
(9)
|
(14)
|
(16)
|
(12)
|
(9)
|
(6)
|
(4)
|
|
| Selling, General & Administrative |
(0)
|
(2)
|
(4)
|
(7)
|
(12)
|
(13)
|
(9)
|
(6)
|
(4)
|
(2)
|
|
| Research & Development |
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(3)
-489%
|
(5)
-93%
|
(9)
-89%
|
(14)
-56%
|
(16)
-8%
|
(11)
+27%
|
(8)
+26%
|
(5)
+35%
|
(4)
+33%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(3)
|
(4)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
|
| Total Other Income |
0
|
1
|
2
|
0
|
2
|
4
|
2
|
2
|
2
|
1
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-236%
|
(6)
-440%
|
(13)
-111%
|
(14)
-6%
|
(12)
+18%
|
(9)
+23%
|
(6)
+33%
|
(3)
+48%
|
(2)
+52%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(7)
|
(13)
|
(14)
|
(12)
|
(9)
|
(6)
|
(3)
|
(2)
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-268%
|
(7)
-402%
|
(13)
-107%
|
(15)
-13%
|
(12)
+23%
|
(10)
+18%
|
(6)
+37%
|
(3)
+58%
|
(2)
+41%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
|