DroneShield Ltd
ASX:DRO

Watchlist Manager
DroneShield Ltd Logo
DroneShield Ltd
ASX:DRO
Watchlist
Price: 1.905 AUD 0.53% Market Closed
Market Cap: 1.7B AUD

Intrinsic Value

The intrinsic value of one DRO stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.905 AUD, DroneShield Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

DRO Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
DroneShield Ltd

Intrinsic Value History
Dive into the past to invest in the future

DRO looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether DRO usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about DRO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DRO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for DroneShield Ltd.

Explain Valuation
Compare DRO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Regulatory uncertainty across multiple jurisdictions may impede DroneShield’s sales cycle, as protracted approval processes and shifting government budgets could delay or reduce large defense contracts critical to the company’s growth.

Bull Theses

Growing awareness of security vulnerabilities posed by drones is driving increased global demand for specialized counter-drone solutions, positioning DroneShield as a leading beneficiary due to its relatively advanced technology portfolio.

Show More Less
How do you feel about DRO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DroneShield Ltd

Current Assets 308.6m
Cash & Short-Term Investments 202.7m
Receivables 24.8m
Other Current Assets 81.1m
Non-Current Assets 44.9m
Long-Term Investments 1.1m
PP&E 20m
Intangibles 12.5m
Other Non-Current Assets 11.4m
Current Liabilities 24.2m
Accounts Payable 6.3m
Accrued Liabilities 1.8m
Other Current Liabilities 16.1m
Non-Current Liabilities 14.8m
Long-Term Debt 7.6m
Other Non-Current Liabilities 7.2m
Efficiency

Free Cash Flow Analysis
DroneShield Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DroneShield Ltd

Revenue
105.9m AUD
Cost of Revenue
-34.7m AUD
Gross Profit
71.2m AUD
Operating Expenses
-78.3m AUD
Operating Income
-7.2m AUD
Other Expenses
12.8m AUD
Net Income
5.6m AUD
Fundamental Scores

DRO Profitability Score
Profitability Due Diligence

DroneShield Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
hidden
Profitability
Score

DroneShield Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

DRO Solvency Score
Solvency Due Diligence

DroneShield Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
hidden
Solvency
Score

DroneShield Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DRO Price Targets Summary
DroneShield Ltd

Wall Street analysts forecast DRO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DRO is 5.253 AUD with a low forecast of 5.05 AUD and a high forecast of 5.565 AUD.

Lowest
Price Target
5.05 AUD
165% Upside
Average
Price Target
5.253 AUD
176% Upside
Highest
Price Target
5.565 AUD
192% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

DroneShield Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for DRO is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DRO stock?

The intrinsic value of one DRO stock under the Base Case scenario is hidden AUD.

Is DRO stock undervalued or overvalued?

Compared to the current market price of 1.905 AUD, DroneShield Ltd is hidden .

Back to Top