First Time Loading...

DroneShield Ltd
ASX:DRO

Watchlist Manager
DroneShield Ltd Logo
DroneShield Ltd
ASX:DRO
Watchlist
Price: 0.89 AUD 1.71% Market Closed
Updated: May 7, 2024

Intrinsic Value

DroneShield Ltd. engages in the development and commercialisation of hardware and software technology for drone detection and security. [ Read More ]

The intrinsic value of one DRO stock under the Base Case scenario is 0.51 AUD. Compared to the current market price of 0.89 AUD, DroneShield Ltd is Overvalued by 43%.

Key Points:
DRO Intrinsic Value
Base Case
0.51 AUD
Overvaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
DroneShield Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DRO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
DroneShield Ltd

Provide an overview of the primary business activities
of DroneShield Ltd.

What unique competitive advantages
does DroneShield Ltd hold over its rivals?

What risks and challenges
does DroneShield Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for DroneShield Ltd.

Provide P/S
for DroneShield Ltd.

Provide P/E
for DroneShield Ltd.

Provide P/OCF
for DroneShield Ltd.

Provide P/FCFE
for DroneShield Ltd.

Provide P/B
for DroneShield Ltd.

Provide EV/S
for DroneShield Ltd.

Provide EV/GP
for DroneShield Ltd.

Provide EV/EBITDA
for DroneShield Ltd.

Provide EV/EBIT
for DroneShield Ltd.

Provide EV/OCF
for DroneShield Ltd.

Provide EV/FCFF
for DroneShield Ltd.

Provide EV/IC
for DroneShield Ltd.

Show me price targets
for DroneShield Ltd made by professional analysts.

What are the Revenue projections
for DroneShield Ltd?

How accurate were the past Revenue estimates
for DroneShield Ltd?

What are the Net Income projections
for DroneShield Ltd?

How accurate were the past Net Income estimates
for DroneShield Ltd?

What are the EPS projections
for DroneShield Ltd?

How accurate were the past EPS estimates
for DroneShield Ltd?

What are the EBIT projections
for DroneShield Ltd?

How accurate were the past EBIT estimates
for DroneShield Ltd?

Compare the revenue forecasts
for DroneShield Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of DroneShield Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of DroneShield Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of DroneShield Ltd compared to its peers.

Compare the P/E ratios
of DroneShield Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing DroneShield Ltd with its peers.

Analyze the financial leverage
of DroneShield Ltd compared to its main competitors.

Show all profitability ratios
for DroneShield Ltd.

Provide ROE
for DroneShield Ltd.

Provide ROA
for DroneShield Ltd.

Provide ROIC
for DroneShield Ltd.

Provide ROCE
for DroneShield Ltd.

Provide Gross Margin
for DroneShield Ltd.

Provide Operating Margin
for DroneShield Ltd.

Provide Net Margin
for DroneShield Ltd.

Provide FCF Margin
for DroneShield Ltd.

Show all solvency ratios
for DroneShield Ltd.

Provide D/E Ratio
for DroneShield Ltd.

Provide D/A Ratio
for DroneShield Ltd.

Provide Interest Coverage Ratio
for DroneShield Ltd.

Provide Altman Z-Score Ratio
for DroneShield Ltd.

Provide Quick Ratio
for DroneShield Ltd.

Provide Current Ratio
for DroneShield Ltd.

Provide Cash Ratio
for DroneShield Ltd.

What is the historical Revenue growth
over the last 5 years for DroneShield Ltd?

What is the historical Net Income growth
over the last 5 years for DroneShield Ltd?

What is the current Free Cash Flow
of DroneShield Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for DroneShield Ltd.

Financials

Balance Sheet Decomposition
DroneShield Ltd

Current Assets 84.6m
Cash & Short-Term Investments 56.8m
Receivables 2.7m
Other Current Assets 25.2m
Non-Current Assets 12.4m
Long-Term Investments 1.1m
PP&E 5.9m
Intangibles 33.9k
Other Non-Current Assets 5.4m
Current Liabilities 20.2m
Accounts Payable 3.5m
Accrued Liabilities 777.2k
Other Current Liabilities 16m
Non-Current Liabilities 2.3m
Long-Term Debt 2.2m
Other Non-Current Liabilities 140.7k
Efficiency

Earnings Waterfall
DroneShield Ltd

Revenue
55.1m AUD
Cost of Revenue
-15.1m AUD
Gross Profit
39.9m AUD
Operating Expenses
-36.4m AUD
Operating Income
3.6m AUD
Other Expenses
5.8m AUD
Net Income
9.3m AUD

Free Cash Flow Analysis
DroneShield Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

DRO Profitability Score
Profitability Due Diligence

DroneShield Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional ROIC
Exceptional 1-Year Revenue Growth
45/100
Profitability
Score

DroneShield Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

DRO Solvency Score
Solvency Due Diligence

DroneShield Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

DroneShield Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DRO Price Targets Summary
DroneShield Ltd

Wall Street analysts forecast DRO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DRO is 1.02 AUD with a low forecast of 1.01 AUD and a high forecast of 1.05 AUD.

Lowest
Price Target
1.01 AUD
13% Upside
Average
Price Target
1.02 AUD
15% Upside
Highest
Price Target
1.05 AUD
18% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DRO Price
DroneShield Ltd

1M 1M
+12%
6M 6M
+202%
1Y 1Y
+197%
3Y 3Y
+409%
5Y 5Y
+559%
10Y 10Y
+197%
Annual Price Range
0.89
52w Low
0.215
52w High
1.12
Price Metrics
Average Annual Return 22.5%
Standard Deviation of Annual Returns 55.08%
Max Drawdown -80%
Shares Statistics
Market Capitalization 535m AUD
Shares Outstanding 611 453 600
Percentage of Shares Shorted
N/A

DRO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

DroneShield Ltd Logo
DroneShield Ltd

Country

Australia

Industry

Aerospace & Defense

Market Cap

535m AUD

Dividend Yield

0%

Description

DroneShield Ltd. engages in the development and commercialisation of hardware and software technology for drone detection and security. The company is headquartered in Nedlands, New South Wales. The company went IPO on 2016-06-22. The firm is specializing in manufacturing unmanned aircraft systems (C-UAS), electronic warfare, radio frequency sensing, artificial intelligence and machine learning, sensor fusion, and rapid prototyping. DroneShield’s products include DroneGun Tactical, DroneGun MKIII, DroneSentry, DroneSentry-C2, DroneSentry-X, RfPatrol, RfZero, DroneSim, DroneNode, and SonarOne. DroneSentry-XTM is a vehicle-based detect-and-defeat system. DroneNode is a briefcase-style covert drone disruptor. RfPatrol MKIIT is a body-worn passive RF drone detector. DroneGun Tactical provides a safe countermeasure against a range of UAS threats. The firm offers solutions and off-the-shelf products designed to suit various terrestrial, maritime, or airborne platforms.

Contact

NEW SOUTH WALES
Nedlands
SUITE 403 18-20 Orion Rd
+61299957280.0
https://www.droneshield.com/

IPO

2016-06-22

Employees

-

Officers

CEO, MD & Executive Director
Mr. Oleg Vornik
CFO & Joint Company Secretary
Ms. Carla Balanco
Operations Manager
Mr. Raffael Blattner
Chief Technology Officer
Mr. Angus Bean
General Counsel & Joint Company Secretary
Mr. Paul Cenoz
Chief Executive Officer of DroneShield LLC (USA)
Mr. Matthew McCrann
Show More
Joint Company Secretary
Ms. Belinda Cleminson BEd, GIA (Cert)
Show Less

See Also

Discover More
What is the Intrinsic Value of one DRO stock?

The intrinsic value of one DRO stock under the Base Case scenario is 0.51 AUD.

Is DRO stock undervalued or overvalued?

Compared to the current market price of 0.89 AUD, DroneShield Ltd is Overvalued by 43%.