Damstra Holdings Ltd
ASX:DTC
Balance Sheet
Balance Sheet Decomposition
Damstra Holdings Ltd
Damstra Holdings Ltd
Balance Sheet
Damstra Holdings Ltd
| Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
0
|
1
|
0
|
9
|
10
|
10
|
|
| Cash |
0
|
1
|
0
|
9
|
10
|
10
|
|
| Total Receivables |
1
|
2
|
4
|
6
|
8
|
5
|
|
| Accounts Receivables |
1
|
1
|
3
|
5
|
6
|
5
|
|
| Other Receivables |
0
|
0
|
1
|
1
|
2
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
1
|
3
|
5
|
16
|
18
|
17
|
|
| PP&E Net |
1
|
2
|
5
|
8
|
10
|
8
|
|
| PP&E Gross |
1
|
2
|
5
|
8
|
10
|
0
|
|
| Accumulated Depreciation |
1
|
1
|
5
|
6
|
6
|
0
|
|
| Intangible Assets |
4
|
4
|
7
|
13
|
25
|
25
|
|
| Goodwill |
2
|
2
|
14
|
18
|
107
|
80
|
|
| Note Receivable |
0
|
0
|
1
|
1
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
2
|
4
|
0
|
|
| Other Assets |
2
|
2
|
14
|
18
|
107
|
80
|
|
| Total Assets |
9
N/A
|
11
+27%
|
32
+184%
|
58
+80%
|
165
+184%
|
131
-21%
|
|
| Liabilities | |||||||
| Accounts Payable |
1
|
1
|
3
|
4
|
6
|
7
|
|
| Accrued Liabilities |
0
|
0
|
1
|
2
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
7
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
3
|
3
|
1
|
1
|
|
| Other Current Liabilities |
2
|
3
|
7
|
5
|
7
|
9
|
|
| Total Current Liabilities |
3
|
5
|
22
|
13
|
16
|
19
|
|
| Long-Term Debt |
0
|
1
|
7
|
3
|
13
|
12
|
|
| Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
2
|
1
|
1
|
0
|
|
| Total Liabilities |
3
N/A
|
7
+94%
|
31
+368%
|
17
-44%
|
30
+74%
|
31
+4%
|
|
| Equity | |||||||
| Common Stock |
2
|
3
|
3
|
43
|
144
|
173
|
|
| Retained Earnings |
3
|
2
|
1
|
2
|
8
|
74
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
6
N/A
|
5
-14%
|
1
-72%
|
41
+3 025%
|
135
+230%
|
99
-27%
|
|
| Total Liabilities & Equity |
9
N/A
|
11
+27%
|
32
+184%
|
58
+80%
|
165
+184%
|
131
-21%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
140
|
140
|
140
|
142
|
189
|
256
|
|