DTI Group Ltd
ASX:DTI
Balance Sheet
Balance Sheet Decomposition
DTI Group Ltd
DTI Group Ltd
Balance Sheet
DTI Group Ltd
| Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
3
|
1
|
1
|
1
|
4
|
1
|
3
|
5
|
2
|
3
|
1
|
2
|
1
|
0
|
0
|
|
| Cash Equivalents |
3
|
1
|
1
|
1
|
4
|
1
|
3
|
5
|
2
|
3
|
1
|
2
|
1
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
4
|
4
|
6
|
6
|
9
|
12
|
7
|
4
|
5
|
4
|
5
|
4
|
2
|
3
|
|
| Accounts Receivables |
3
|
4
|
4
|
6
|
6
|
9
|
12
|
7
|
4
|
5
|
4
|
5
|
4
|
2
|
3
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
2
|
2
|
3
|
5
|
6
|
8
|
8
|
6
|
4
|
4
|
4
|
5
|
5
|
4
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Total Current Assets |
9
|
8
|
8
|
10
|
15
|
15
|
23
|
21
|
13
|
13
|
9
|
11
|
10
|
8
|
7
|
|
| PP&E Net |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
|
| Intangible Assets |
2
|
2
|
3
|
2
|
3
|
4
|
6
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
|
| Note Receivable |
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Long-Term Investments |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
12
N/A
|
12
+1%
|
12
+2%
|
13
+10%
|
19
+41%
|
21
+12%
|
30
+42%
|
22
-27%
|
14
-37%
|
14
+4%
|
11
-25%
|
13
+23%
|
13
-1%
|
11
-17%
|
10
-8%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
3
|
4
|
3
|
3
|
4
|
4
|
6
|
6
|
4
|
5
|
3
|
3
|
5
|
5
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
5
|
4
|
3
|
2
|
1
|
1
|
1
|
|
| Total Current Liabilities |
4
|
4
|
3
|
3
|
4
|
5
|
8
|
7
|
9
|
9
|
6
|
6
|
6
|
7
|
5
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
4
N/A
|
5
+4%
|
3
-32%
|
3
+4%
|
4
+32%
|
6
+52%
|
9
+44%
|
7
-25%
|
9
+25%
|
9
+8%
|
6
-39%
|
6
+5%
|
7
+15%
|
7
+3%
|
5
-25%
|
|
| Equity | ||||||||||||||||
| Common Stock |
9
|
9
|
9
|
9
|
14
|
14
|
25
|
31
|
31
|
34
|
34
|
36
|
36
|
36
|
39
|
|
| Retained Earnings |
2
|
2
|
0
|
1
|
1
|
1
|
4
|
16
|
26
|
29
|
29
|
28
|
30
|
32
|
34
|
|
| Total Equity |
7
N/A
|
7
0%
|
9
+22%
|
10
+13%
|
15
+44%
|
15
+0%
|
21
+42%
|
15
-28%
|
5
-65%
|
5
-3%
|
5
+2%
|
7
+43%
|
6
-14%
|
4
-39%
|
5
+23%
|
|
| Total Liabilities & Equity |
12
N/A
|
12
+1%
|
12
+2%
|
13
+10%
|
19
+41%
|
21
+12%
|
30
+42%
|
22
-27%
|
14
-37%
|
14
+4%
|
11
-25%
|
13
+23%
|
13
-1%
|
11
-17%
|
10
-8%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
85
|
85
|
85
|
85
|
94
|
96
|
128
|
219
|
219
|
342
|
342
|
511
|
511
|
511
|
896
|
|