Develop Global Ltd
ASX:DVP
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2.06
5.13
|
| Price Target |
|
We'll email you a reminder when the closing price reaches AUD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
DVP
stock under the Base Case scenario is
8.76
AUD.
Compared to the current market price of 4.36 AUD,
Develop Global Ltd
is
Undervalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Develop Global Ltd.
| AU |
|
Rio Tinto Ltd
ASX:RIO
|
|
| AU |
|
BHP Group Ltd
ASX:BHP
|
|
| UK |
|
Rio Tinto PLC
LSE:RIO
|
|
| MX |
|
Grupo Mexico SAB de CV
BMV:GMEXICOB
|
|
| SA |
|
Saudi Arabian Mining Company SJSC
SAU:1211
|
|
| CH |
|
Glencore PLC
LSE:GLEN
|
|
| CN |
|
CMOC Group Ltd
SSE:603993
|
|
| CN |
C
|
China Molybdenum Co Ltd
OTC:CMCLF
|
|
| UK |
|
Anglo American PLC
LSE:AAL
|
|
| ZA |
A
|
African Rainbow Minerals Ltd
JSE:ARI
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Develop Global’s flagship Sulphur Springs copper-zinc project faces uncertain economics amid rising operating costs and volatile commodity prices, potentially undermining anticipated returns.
The company’s recent expansion into mining services is relatively untested, leaving limited track record to demonstrate consistent profitability across numerous external contracts.
A concentrated project portfolio and reliance on a few large-scale developments increase the risk of significant revenue disruptions if these projects fail to meet production targets.
Experienced leadership, including the executive team’s history of successfully building and operating large-scale mines, positions Develop Global to navigate complex development and operational challenges.
The company’s dual focus on mining projects and mining services offers diversified revenue streams, potentially mitigating commodity-price risk and stabilizing cash flow.
Growing global demand for copper and zinc, driven by the transition to cleaner energy and infrastructure expansion, provides robust long-term fundamentals for Develop Global’s core assets.
Revenue & Expenses Breakdown
Develop Global Ltd
Balance Sheet Decomposition
Develop Global Ltd
| Current Assets | 295.5m |
| Cash & Short-Term Investments | 58.6m |
| Receivables | 203.9m |
| Other Current Assets | 33m |
| Non-Current Assets | 602.6m |
| PP&E | 499.9m |
| Other Non-Current Assets | 102.7m |
| Current Liabilities | 112.2m |
| Accounts Payable | 40.7m |
| Accrued Liabilities | 7.2m |
| Other Current Liabilities | 64.3m |
| Non-Current Liabilities | 155.9m |
| Long-Term Debt | 115.9m |
| Other Non-Current Liabilities | 40.1m |
Free Cash Flow Analysis
Develop Global Ltd
| AUD | |
| Free Cash Flow | AUD |
Earnings Waterfall
Develop Global Ltd
|
Revenue
|
231.5m
AUD
|
|
Cost of Revenue
|
-158.6m
AUD
|
|
Gross Profit
|
72.9m
AUD
|
|
Operating Expenses
|
-73.8m
AUD
|
|
Operating Income
|
-979.7k
AUD
|
|
Other Expenses
|
73.4m
AUD
|
|
Net Income
|
72.4m
AUD
|
DVP Profitability Score
Profitability Due Diligence
Develop Global Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Develop Global Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
DVP Solvency Score
Solvency Due Diligence
Develop Global Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Score
Develop Global Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DVP Price Targets Summary
Develop Global Ltd
According to Wall Street analysts, the average 1-year price target for
DVP
is 4.85 AUD
with a low forecast of 4.55 AUD and a high forecast of 5.25 AUD.
Dividends
Current shareholder yield for
DVP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DVP
stock under the Base Case scenario is
8.76
AUD.
Compared to the current market price of 4.36 AUD,
Develop Global Ltd
is
Undervalued by 50%.