First Time Loading...

Develop Global Ltd
ASX:DVP

Watchlist Manager
Develop Global Ltd Logo
Develop Global Ltd
ASX:DVP
Watchlist
Price: 2.15 AUD -3.15% Market Closed
Updated: Apr 16, 2024

Intrinsic Value

Develop Global Ltd. is an exploration, mines base, and metal resources company. [ Read More ]

The intrinsic value of one DVP stock under the Base Case scenario is 11.22 AUD. Compared to the current market price of 2.15 AUD, Develop Global Ltd is Undervalued by 81%.

Key Points:
DVP Intrinsic Value
Base Case
11.22 AUD
Undervaluation 81%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Develop Global Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DVP stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Develop Global Ltd

Provide an overview of the primary business activities
of Develop Global Ltd.

What unique competitive advantages
does Develop Global Ltd hold over its rivals?

What risks and challenges
does Develop Global Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Develop Global Ltd.

Provide P/S
for Develop Global Ltd.

Provide P/E
for Develop Global Ltd.

Provide P/OCF
for Develop Global Ltd.

Provide P/FCFE
for Develop Global Ltd.

Provide P/B
for Develop Global Ltd.

Provide EV/S
for Develop Global Ltd.

Provide EV/GP
for Develop Global Ltd.

Provide EV/EBITDA
for Develop Global Ltd.

Provide EV/EBIT
for Develop Global Ltd.

Provide EV/OCF
for Develop Global Ltd.

Provide EV/FCFF
for Develop Global Ltd.

Provide EV/IC
for Develop Global Ltd.

Show me price targets
for Develop Global Ltd made by professional analysts.

What are the Revenue projections
for Develop Global Ltd?

How accurate were the past Revenue estimates
for Develop Global Ltd?

What are the Net Income projections
for Develop Global Ltd?

How accurate were the past Net Income estimates
for Develop Global Ltd?

What are the EPS projections
for Develop Global Ltd?

How accurate were the past EPS estimates
for Develop Global Ltd?

What are the EBIT projections
for Develop Global Ltd?

How accurate were the past EBIT estimates
for Develop Global Ltd?

Compare the revenue forecasts
for Develop Global Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Develop Global Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Develop Global Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Develop Global Ltd compared to its peers.

Compare the P/E ratios
of Develop Global Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Develop Global Ltd with its peers.

Analyze the financial leverage
of Develop Global Ltd compared to its main competitors.

Show all profitability ratios
for Develop Global Ltd.

Provide ROE
for Develop Global Ltd.

Provide ROA
for Develop Global Ltd.

Provide ROIC
for Develop Global Ltd.

Provide ROCE
for Develop Global Ltd.

Provide Gross Margin
for Develop Global Ltd.

Provide Operating Margin
for Develop Global Ltd.

Provide Net Margin
for Develop Global Ltd.

Provide FCF Margin
for Develop Global Ltd.

Show all solvency ratios
for Develop Global Ltd.

Provide D/E Ratio
for Develop Global Ltd.

Provide D/A Ratio
for Develop Global Ltd.

Provide Interest Coverage Ratio
for Develop Global Ltd.

Provide Altman Z-Score Ratio
for Develop Global Ltd.

Provide Quick Ratio
for Develop Global Ltd.

Provide Current Ratio
for Develop Global Ltd.

Provide Cash Ratio
for Develop Global Ltd.

What is the historical Revenue growth
over the last 5 years for Develop Global Ltd?

What is the historical Net Income growth
over the last 5 years for Develop Global Ltd?

What is the current Free Cash Flow
of Develop Global Ltd?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Develop Global Ltd

Current Assets 68.5m
Cash & Short-Term Investments 32.7m
Receivables 26.9m
Other Current Assets 9m
Non-Current Assets 388.2m
PP&E 382.1m
Intangibles 2.5m
Other Non-Current Assets 3.6m
Current Liabilities 52.8m
Accounts Payable 20.8m
Accrued Liabilities 3.2m
Short-Term Debt 3.6m
Other Current Liabilities 25.2m
Non-Current Liabilities 59.4m
Long-Term Debt 17m
Other Non-Current Liabilities 42.4m
Efficiency

Earnings Waterfall
Develop Global Ltd

Revenue
110.8m AUD
Cost of Revenue
-95.6m AUD
Gross Profit
15.2m AUD
Operating Expenses
-22.8m AUD
Operating Income
-7.6m AUD
Other Expenses
-7.6m AUD
Net Income
-15.2m AUD

Free Cash Flow Analysis
Develop Global Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

DVP Profitability Score
Profitability Due Diligence

Develop Global Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
ROE is Increasing
31/100
Profitability
Score

Develop Global Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

DVP Solvency Score
Solvency Due Diligence

Develop Global Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Altman Z-Score
Negative Net Debt
63/100
Solvency
Score

Develop Global Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DVP Price Targets Summary
Develop Global Ltd

Wall Street analysts forecast DVP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DVP is 4.63 AUD with a low forecast of 4.14 AUD and a high forecast of 5.24 AUD.

Lowest
Price Target
4.14 AUD
93% Upside
Average
Price Target
4.63 AUD
116% Upside
Highest
Price Target
5.24 AUD
144% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DVP Price
Develop Global Ltd

1M 1M
-12%
6M 6M
-30%
1Y 1Y
-29%
3Y 3Y
+8%
5Y 5Y
+110%
10Y 10Y
+363%
Annual Price Range
2.15
52w Low
1.98
52w High
3.7
Price Metrics
Average Annual Return 131.16%
Standard Deviation of Annual Returns 302.7%
Max Drawdown -79%
Shares Statistics
Market Capitalization 521.6m AUD
Shares Outstanding 242 654 000
Percentage of Shares Shorted
N/A

DVP Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Develop Global Ltd Logo
Develop Global Ltd

Country

Australia

Industry

Metals & Mining

Market Cap

521.6m AUD

Dividend Yield

0%

Description

Develop Global Ltd. is an exploration, mines base, and metal resources company. The company is headquartered in Perth, Western Australia. The company went IPO on 2007-04-27. The company is engaged in resources exploration, focusing on base metals, and the development of its flagship Copper Zinc Sulphur Springs Project in Western Australia, as well as exploration across its other assets in the Pilbara region. Its projects include Sulphur Springs, Whim Creek Joint Venture and Geology & Exploration. The Sulphur Springs project is located 144 kilometers to the south east of Port Hedland and includes the Sulphur Springs and Kangaroo Caves deposits together with tenements along the 27 kilometers Panorama Trend, which provides commercial grade copper and zinc. The Whim Creek Copper-Zinc Project is located 115 kilometers to the south west of Port Hedland and includes the Whim Creek, Mons Cupri, Salt Creek and Evelyn deposits, which provides copper. Geology & Exploration project includes exploration and mining tenements covering approximately 27 kilometers.

Contact

WESTERN AUSTRALIA
Perth
West Perth, L 2 91 Havelock St
+61863897400.0
https://develop.com.au/

IPO

2007-04-27

Employees

-

Officers

MD & Director
Mr. William James Beament B.E., M.A.I.C.D.
Chief Financial Officer
Mr. Ben MacKinnon
General Counsel & Company Secretary
Ms. Elle Farris
Chief External Affairs Officer
Mr. Guy Singleton

See Also

Discover More
What is the Intrinsic Value of one DVP stock?

The intrinsic value of one DVP stock under the Base Case scenario is 11.22 AUD.

Is DVP stock undervalued or overvalued?

Compared to the current market price of 2.15 AUD, Develop Global Ltd is Undervalued by 81%.