Diverger Ltd
ASX:DVR

Watchlist Manager
Diverger Ltd Logo
Diverger Ltd
ASX:DVR
Watchlist
Price: 1.245 AUD Market Closed
Market Cap: 49.5m AUD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of DVR.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DVR Intrinsic Value
Not Available
Base Case Scenario
Compare DVR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DVR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Diverger Ltd

Current Assets 4.9m
Cash & Short-Term Investments 395k
Receivables 3.5m
Other Current Assets 956k
Non-Current Assets 58m
Long-Term Investments 1.1m
PP&E 1.1m
Intangibles 53.7m
Other Non-Current Assets 2.1m
Current Liabilities 16m
Accounts Payable 5.6m
Accrued Liabilities 2.3m
Short-Term Debt 2.8m
Other Current Liabilities 5.3m
Non-Current Liabilities 9.6m
Long-Term Debt 382k
Other Non-Current Liabilities 9.2m
Efficiency

Free Cash Flow Analysis
Diverger Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Diverger Ltd

Revenue
140m AUD
Cost of Revenue
-103.4m AUD
Gross Profit
36.6m AUD
Operating Expenses
-34.8m AUD
Operating Income
1.8m AUD
Other Expenses
-1.3m AUD
Net Income
548k AUD
Fundamental Scores

DVR Profitability Score
Profitability Due Diligence

Diverger Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
hidden
Profitability
Score

Diverger Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

DVR Solvency Score
Solvency Due Diligence

Diverger Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Diverger Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DVR Price Targets Summary
Diverger Ltd

There are no price targets for DVR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DVR is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y