Eon NRG ltd
ASX:E2E
Balance Sheet
Balance Sheet Decomposition
Eon NRG ltd
Eon NRG ltd
Balance Sheet
Eon NRG ltd
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
4
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
0
|
|
| Cash |
1
|
4
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
0
|
|
| Total Receivables |
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Accounts Receivables |
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
2
|
5
|
0
|
0
|
0
|
|
| Total Current Assets |
2
|
6
|
2
|
2
|
1
|
4
|
6
|
1
|
2
|
0
|
|
| PP&E Net |
17
|
30
|
17
|
8
|
16
|
13
|
12
|
14
|
8
|
0
|
|
| PP&E Gross |
17
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Other Long-Term Assets |
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
19
N/A
|
40
+108%
|
19
-52%
|
10
-50%
|
17
+76%
|
17
+1%
|
19
+7%
|
16
-13%
|
11
-29%
|
0
-99%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
6
|
3
|
1
|
1
|
1
|
0
|
6
|
6
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
8
|
4
|
1
|
2
|
3
|
2
|
7
|
9
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
2
|
7
|
7
|
6
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
7
|
1
|
1
|
5
|
4
|
5
|
5
|
4
|
0
|
|
| Total Liabilities |
2
N/A
|
15
+808%
|
6
-62%
|
4
-26%
|
14
+231%
|
14
-2%
|
13
-5%
|
12
-8%
|
12
+2%
|
0
-100%
|
|
| Equity | |||||||||||
| Common Stock |
18
|
22
|
22
|
23
|
23
|
24
|
25
|
25
|
27
|
27
|
|
| Retained Earnings |
0
|
2
|
9
|
17
|
20
|
20
|
20
|
21
|
28
|
27
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
18
N/A
|
25
+40%
|
14
-45%
|
5
-60%
|
3
-47%
|
3
+19%
|
5
+57%
|
4
-26%
|
1
N/A
|
0
N/A
|
|
| Total Liabilities & Equity |
19
N/A
|
40
+108%
|
19
-52%
|
10
-50%
|
17
+76%
|
17
+1%
|
19
+7%
|
16
-13%
|
11
-29%
|
0
-99%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
210
|
241
|
242
|
248
|
253
|
312
|
450
|
406
|
770
|
770
|
|