Environmental Clean Technologies Ltd
ASX:ECT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Environmental Clean Technologies Ltd
ASX:ECT
|
AU |
|
Primo Water Corp
TSX:PRMW
|
US |
|
S
|
Shop Apotheke Europe NV
XETRA:SAE
|
NL |
Income Statement
Earnings Waterfall
Environmental Clean Technologies Ltd
Income Statement
Environmental Clean Technologies Ltd
| Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
22
N/A
|
23
+6%
|
15
-36%
|
25
+66%
|
41
+64%
|
0
N/A
|
0
N/A
|
0
+450%
|
0
+182%
|
0
-13%
|
0
+63%
|
0
-86%
|
0
-33%
|
0
N/A
|
0
+750%
|
0
+12%
|
0
-87%
|
0
N/A
|
0
-40%
|
2
+6 467%
|
0
-99%
|
0
N/A
|
2
+8 100%
|
0
-99%
|
0
+26%
|
0
+59%
|
0
+320%
|
0
+31%
|
0
+1%
|
0
-4%
|
0
+30%
|
0
-1%
|
0
+71%
|
0
+23%
|
0
-68%
|
0
-91%
|
0
-48%
|
0
+5 613%
|
0
+5%
|
0
-89%
|
0
+23%
|
0
-13%
|
0
-39%
|
0
-27%
|
0
+1%
|
0
-26%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15)
|
(6)
|
(11)
|
(21)
|
(40)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
7
N/A
|
17
+148%
|
4
-78%
|
4
+1%
|
0
-90%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-85%
|
(1)
-43%
|
(0)
+46%
|
(0)
+39%
|
(0)
-7%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+5%
|
0
-85%
|
0
+25%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(18)
|
(7)
|
(7)
|
(8)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(6)
|
(7)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(4)
|
(2)
|
(5)
|
(5)
|
(6)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(4)
|
(3)
|
(4)
|
(3)
|
(2)
|
(3)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(1)
|
(15)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(3)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Operating Income |
1
N/A
|
(0)
N/A
|
(3)
-565%
|
(3)
-22%
|
(7)
-109%
|
(1)
+92%
|
(2)
-223%
|
(2)
-33%
|
(3)
-38%
|
(4)
-30%
|
(3)
+28%
|
(2)
+23%
|
(3)
-34%
|
(4)
-28%
|
(4)
+6%
|
(4)
+4%
|
(3)
+12%
|
(5)
-40%
|
(6)
-27%
|
(4)
+39%
|
(6)
-64%
|
(5)
+16%
|
(1)
+70%
|
(3)
-94%
|
(4)
-50%
|
(5)
-23%
|
(5)
-1%
|
(6)
-10%
|
(6)
-7%
|
(6)
-3%
|
(6)
0%
|
(6)
+3%
|
(6)
+9%
|
(5)
+13%
|
(4)
+24%
|
(3)
+29%
|
(3)
+2%
|
(3)
-23%
|
(5)
-70%
|
(7)
-23%
|
(5)
+24%
|
(5)
+4%
|
(6)
-13%
|
(5)
+13%
|
(4)
+22%
|
(4)
-18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
0
|
(11)
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
(1)
|
1
|
1
|
(1)
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Pre-Tax Income |
1
N/A
|
(0)
N/A
|
(3)
-567%
|
(4)
-22%
|
(9)
-149%
|
(1)
+94%
|
(12)
-2 105%
|
(24)
-98%
|
(3)
+86%
|
(4)
-24%
|
(3)
+18%
|
(3)
+27%
|
(3)
-32%
|
(4)
-22%
|
(4)
+9%
|
(4)
+2%
|
(3)
+14%
|
(4)
-33%
|
(6)
-34%
|
(5)
+15%
|
(5)
-15%
|
(4)
+17%
|
(3)
+43%
|
(3)
-24%
|
(4)
-17%
|
(4)
-9%
|
(4)
-5%
|
(5)
-10%
|
(4)
+7%
|
(5)
-9%
|
(5)
-8%
|
(5)
+8%
|
(9)
-88%
|
(8)
+7%
|
(2)
+75%
|
(1)
+72%
|
(2)
-227%
|
(4)
-90%
|
(5)
-46%
|
(6)
-13%
|
(4)
+25%
|
(4)
+8%
|
(4)
+8%
|
(3)
+15%
|
(4)
-12%
|
(4)
-26%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
1
|
(0)
|
(3)
|
(4)
|
(9)
|
(1)
|
(12)
|
(24)
|
(3)
|
(4)
|
(3)
|
(3)
|
(0)
|
(1)
|
(4)
|
(4)
|
(3)
|
(4)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(9)
|
(8)
|
(2)
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
|
| Net Income (Common) |
1
N/A
|
(0)
N/A
|
(3)
-567%
|
(4)
-22%
|
(9)
-149%
|
(1)
+94%
|
(12)
-2 105%
|
(24)
-98%
|
(3)
+86%
|
(4)
-24%
|
(3)
+18%
|
(3)
+27%
|
(0)
+81%
|
(1)
-152%
|
(4)
-208%
|
(4)
+2%
|
(3)
+14%
|
(4)
-33%
|
(6)
-34%
|
(5)
+15%
|
(5)
-15%
|
(4)
+17%
|
(3)
+43%
|
(3)
-24%
|
(4)
-17%
|
(4)
-9%
|
(4)
-5%
|
(5)
-10%
|
(4)
+7%
|
(5)
-9%
|
(5)
-8%
|
(5)
+8%
|
(9)
-88%
|
(8)
+7%
|
(2)
+75%
|
(1)
+72%
|
(2)
-227%
|
(4)
-90%
|
(5)
-46%
|
(6)
-13%
|
(4)
+25%
|
(4)
+8%
|
(4)
+8%
|
(3)
+15%
|
(4)
-12%
|
(4)
-26%
|
|
| EPS (Diluted) |
9.4
N/A
|
-3.13
N/A
|
-20.93
-569%
|
-25.58
-22%
|
-63.69
-149%
|
-1.34
+98%
|
-10.24
-664%
|
-11.28
-10%
|
-1.52
+87%
|
-1.7
-12%
|
-1.34
+21%
|
-0.9
+33%
|
-0.15
+83%
|
-0.19
-27%
|
-0.6
-216%
|
-0.51
+15%
|
-0.43
+16%
|
-0.35
+19%
|
-0.49
-40%
|
-0.35
+29%
|
-0.39
-11%
|
-0.24
+38%
|
-0.14
+42%
|
-0.15
-7%
|
-0.18
-20%
|
-0.17
+6%
|
-0.18
-6%
|
-0.19
-6%
|
-0.17
+11%
|
-0.15
+12%
|
-0.16
-7%
|
-0.12
+25%
|
-0.37
-208%
|
-0.24
+35%
|
-0.07
+71%
|
0
N/A
|
-0.03
N/A
|
-0.05
-67%
|
-0.06
-20%
|
-0.05
+17%
|
-0.04
+20%
|
-0.02
+50%
|
-0.03
-50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
|