Empire Energy Group Ltd
ASX:EEG

Watchlist Manager
Empire Energy Group Ltd Logo
Empire Energy Group Ltd
ASX:EEG
Watchlist
Price: 0.275 AUD -1.79%
Market Cap: 327.5m AUD

Intrinsic Value

The intrinsic value of one EEG stock under the Base Case scenario is 0.128 AUD. Compared to the current market price of 0.275 AUD, Empire Energy Group Ltd is Overvalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EEG Intrinsic Value
0.128 AUD
Overvaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Empire Energy Group Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about EEG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EEG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Empire Energy Group Ltd.

Explain Valuation
Compare EEG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EEG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Empire Energy Group Ltd

Current Assets 37.8m
Cash & Short-Term Investments 25.5m
Receivables 2.7m
Other Current Assets 9.6m
Non-Current Assets 129.2m
Long-Term Investments 2.3m
PP&E 127m
Current Liabilities 26.2m
Accounts Payable 18.5m
Accrued Liabilities 3.7m
Short-Term Debt 1.8m
Other Current Liabilities 2.1m
Non-Current Liabilities 4.4m
Long-Term Debt 196.1k
Other Non-Current Liabilities 4.2m
Efficiency

Free Cash Flow Analysis
Empire Energy Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Empire Energy Group Ltd

Revenue
1.5m AUD
Operating Expenses
-21.6m AUD
Operating Income
-20.1m AUD
Other Expenses
5.7m AUD
Net Income
-14.4m AUD
Fundamental Scores

EEG Profitability Score
Profitability Due Diligence

Empire Energy Group Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Declining ROE
Declining Net Margin
Low Gross Margin
23/100
Profitability
Score

Empire Energy Group Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

EEG Solvency Score
Solvency Due Diligence

Empire Energy Group Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
High Altman Z-Score
79/100
Solvency
Score

Empire Energy Group Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EEG Price Targets Summary
Empire Energy Group Ltd

There are no price targets for EEG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Empire Energy Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for EEG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EEG stock?

The intrinsic value of one EEG stock under the Base Case scenario is 0.128 AUD.

Is EEG stock undervalued or overvalued?

Compared to the current market price of 0.275 AUD, Empire Energy Group Ltd is Overvalued by 54%.

Back to Top