Elsight Ltd
ASX:ELS
Cash Flow Statement
Cash Flow Statement
Elsight Ltd
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Stock-Based Compensation |
1
|
2
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Change in Working Capital |
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(3)
-39%
|
(3)
-15%
|
(3)
+7%
|
(2)
+18%
|
(2)
+3%
|
(3)
-34%
|
(5)
-57%
|
(6)
-17%
|
(5)
+17%
|
(4)
+25%
|
(3)
+25%
|
(2)
+21%
|
(2)
+22%
|
(2)
-4%
|
5
N/A
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
(0)
+60%
|
(0)
+56%
|
(0)
-101%
|
(0)
-9%
|
(0)
+12%
|
0
N/A
|
0
+61%
|
(0)
N/A
|
(0)
+77%
|
(0)
-1 137%
|
(0)
-2%
|
(0)
+82%
|
(0)
-117%
|
(0)
-692%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
4
|
7
|
7
|
0
|
0
|
2
|
10
|
8
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
5
|
5
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Financing Activities |
3
N/A
|
6
+113%
|
7
+1%
|
(0)
N/A
|
(0)
-14%
|
2
N/A
|
10
+367%
|
8
-23%
|
(0)
N/A
|
2
N/A
|
7
+222%
|
5
-32%
|
(0)
N/A
|
(0)
-16%
|
(0)
+73%
|
1
N/A
|
|
| Change in Cash | |||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
1
N/A
|
3
+172%
|
3
-14%
|
(3)
N/A
|
(3)
+20%
|
(0)
+84%
|
7
N/A
|
3
-57%
|
(6)
N/A
|
(3)
+53%
|
3
N/A
|
2
-41%
|
(3)
N/A
|
(2)
+23%
|
(2)
+5%
|
5
N/A
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(3)
-39%
|
(3)
-9%
|
(3)
+10%
|
(3)
+16%
|
(3)
+2%
|
(3)
-31%
|
(5)
-55%
|
(6)
-16%
|
(5)
+17%
|
(4)
+25%
|
(3)
+23%
|
(2)
+20%
|
(2)
+23%
|
(2)
-4%
|
5
N/A
|
|