Emetals Ltd
ASX:EMT
Balance Sheet
Balance Sheet Decomposition
Emetals Ltd
Emetals Ltd
Balance Sheet
Emetals Ltd
| Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
0
|
0
|
2
|
2
|
1
|
0
|
3
|
1
|
5
|
4
|
4
|
3
|
|
| Cash |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
3
|
1
|
5
|
4
|
4
|
3
|
|
| Short-Term Investments |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
1
|
1
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
1
|
0
|
3
|
1
|
5
|
10
|
5
|
4
|
|
| PP&E Net |
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
1
|
1
|
0
|
|
| PP&E Gross |
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
3
+1 565%
|
3
-10%
|
3
+14%
|
0
-86%
|
1
+57%
|
2
+213%
|
2
-15%
|
1
-33%
|
0
-57%
|
4
+686%
|
4
+0%
|
7
+84%
|
11
+55%
|
5
-52%
|
4
-25%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+400%
|
0
+10%
|
0
+127%
|
0
+92%
|
0
N/A
|
0
N/A
|
0
-52%
|
0
+380%
|
0
+17%
|
0
+126%
|
0
-29%
|
0
-74%
|
0
+163%
|
0
-52%
|
0
+101%
|
|
| Equity | |||||||||||||||||
| Common Stock |
0
|
3
|
4
|
7
|
7
|
8
|
10
|
10
|
10
|
10
|
14
|
15
|
20
|
20
|
20
|
20
|
|
| Retained Earnings |
0
|
1
|
1
|
4
|
7
|
7
|
8
|
8
|
9
|
9
|
11
|
11
|
13
|
9
|
15
|
16
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
3
+1 720%
|
2
-10%
|
3
+9%
|
0
N/A
|
1
N/A
|
2
+107%
|
2
-14%
|
1
-36%
|
0
-62%
|
4
+802%
|
4
+2%
|
7
+89%
|
11
+55%
|
5
-52%
|
4
-26%
|
|
| Total Liabilities & Equity |
0
N/A
|
3
+1 565%
|
3
-10%
|
3
+14%
|
0
-86%
|
1
+57%
|
2
+213%
|
2
-15%
|
1
-33%
|
0
-57%
|
4
+686%
|
4
+0%
|
7
+84%
|
11
+55%
|
5
-52%
|
4
-25%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
6
|
18
|
21
|
48
|
48
|
100
|
158
|
158
|
158
|
158
|
410
|
425
|
850
|
850
|
850
|
850
|
|