Elanor Investors Group
ASX:ENN
Balance Sheet
Balance Sheet Decomposition
Elanor Investors Group
Elanor Investors Group
Balance Sheet
Elanor Investors Group
| Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
8
|
8
|
16
|
14
|
19
|
24
|
21
|
28
|
25
|
18
|
|
| Cash |
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
16
|
14
|
19
|
24
|
21
|
28
|
25
|
18
|
|
| Short-Term Investments |
0
|
0
|
0
|
16
|
45
|
12
|
5
|
2
|
4
|
0
|
|
| Total Receivables |
3
|
3
|
9
|
20
|
19
|
7
|
6
|
18
|
18
|
19
|
|
| Accounts Receivables |
3
|
3
|
4
|
7
|
6
|
6
|
4
|
16
|
14
|
15
|
|
| Other Receivables |
0
|
1
|
5
|
13
|
13
|
2
|
2
|
2
|
4
|
4
|
|
| Inventory |
4
|
5
|
7
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
|
| Other Current Assets |
0
|
1
|
1
|
14
|
2
|
1
|
1
|
4
|
5
|
189
|
|
| Total Current Assets |
15
|
18
|
32
|
65
|
87
|
44
|
35
|
54
|
54
|
227
|
|
| PP&E Net |
86
|
136
|
163
|
225
|
237
|
321
|
351
|
437
|
521
|
321
|
|
| PP&E Gross |
86
|
136
|
163
|
225
|
237
|
321
|
351
|
437
|
521
|
321
|
|
| Accumulated Depreciation |
2
|
6
|
12
|
19
|
29
|
41
|
51
|
64
|
77
|
77
|
|
| Intangible Assets |
3
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Goodwill |
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
33
|
|
| Long-Term Investments |
14
|
23
|
46
|
102
|
136
|
149
|
148
|
204
|
190
|
79
|
|
| Other Long-Term Assets |
13
|
15
|
16
|
25
|
4
|
9
|
8
|
13
|
10
|
12
|
|
| Other Assets |
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
136
N/A
|
199
+47%
|
264
+33%
|
417
+58%
|
465
+12%
|
524
+13%
|
543
+4%
|
714
+32%
|
780
+9%
|
673
-14%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
2
|
2
|
1
|
1
|
3
|
1
|
5
|
6
|
6
|
|
| Accrued Liabilities |
3
|
6
|
5
|
7
|
8
|
9
|
12
|
15
|
17
|
10
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
9
|
1
|
1
|
47
|
0
|
62
|
65
|
2
|
10
|
385
|
|
| Other Current Liabilities |
2
|
3
|
4
|
24
|
7
|
7
|
14
|
12
|
19
|
38
|
|
| Total Current Liabilities |
15
|
11
|
12
|
80
|
16
|
81
|
92
|
33
|
53
|
439
|
|
| Long-Term Debt |
22
|
61
|
68
|
127
|
199
|
229
|
206
|
340
|
374
|
30
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
29
|
27
|
70
|
85
|
58
|
70
|
178
|
209
|
150
|
|
| Other Liabilities |
1
|
2
|
2
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
|
| Total Liabilities |
38
N/A
|
103
+170%
|
109
+6%
|
278
+154%
|
304
+9%
|
369
+21%
|
369
0%
|
550
+49%
|
636
+16%
|
619
-3%
|
|
| Equity | |||||||||||
| Common Stock |
87
|
88
|
120
|
125
|
136
|
175
|
176
|
178
|
182
|
226
|
|
| Retained Earnings |
10
|
9
|
23
|
1
|
13
|
29
|
11
|
21
|
64
|
196
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
13
|
13
|
13
|
13
|
13
|
13
|
29
|
31
|
|
| Treasury Stock |
0
|
1
|
1
|
1
|
1
|
4
|
5
|
7
|
3
|
8
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
97
N/A
|
96
-2%
|
155
+62%
|
139
-10%
|
161
+16%
|
155
-4%
|
174
+12%
|
164
-6%
|
144
-12%
|
54
-62%
|
|
| Total Liabilities & Equity |
136
N/A
|
199
+47%
|
264
+33%
|
417
+58%
|
465
+12%
|
524
+13%
|
543
+4%
|
714
+32%
|
780
+9%
|
673
-14%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
71
|
71
|
88
|
93
|
99
|
117
|
117
|
117
|
122
|
122
|
|