Eclipse Metals Ltd
ASX:EPM
Income Statement
Earnings Waterfall
Eclipse Metals Ltd
Income Statement
Eclipse Metals Ltd
| Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+50%
|
0
-17%
|
0
-80%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+23%
|
0
-22%
|
0
-34%
|
0
-39%
|
0
-15%
|
0
-35%
|
0
-64%
|
0
-25%
|
0
+3 633%
|
0
-98%
|
0
+2 600%
|
0
+119%
|
0
-8%
|
0
-23%
|
0
-35%
|
0
-13%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(1)
+17%
|
(1)
+41%
|
(1)
+13%
|
(1)
+3%
|
(1)
+12%
|
(1)
+10%
|
(1)
+6%
|
(0)
+20%
|
(0)
-8%
|
(1)
-27%
|
(1)
-24%
|
(1)
+23%
|
(0)
+14%
|
(0)
+24%
|
(0)
-5%
|
(0)
-3%
|
(0)
-21%
|
(1)
-35%
|
(1)
-50%
|
(1)
-41%
|
(1)
-11%
|
(1)
+1%
|
(3)
-73%
|
(1)
+58%
|
(1)
+31%
|
(1)
-32%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
(0)
|
(15)
|
(15)
|
(0)
|
0
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
1
|
0
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(1)
+20%
|
(16)
-1 070%
|
(16)
-3%
|
(1)
+95%
|
(0)
+83%
|
(2)
-1 400%
|
(2)
-14%
|
(1)
+73%
|
(0)
+37%
|
(1)
-57%
|
(1)
-10%
|
(1)
+23%
|
(0)
+14%
|
(0)
+33%
|
(1)
-321%
|
(0)
+76%
|
1
N/A
|
(1)
N/A
|
(1)
-72%
|
(1)
-22%
|
(1)
-12%
|
(3)
-71%
|
(3)
-8%
|
(1)
+53%
|
(1)
+40%
|
(1)
-33%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(1)
|
(16)
|
(16)
|
(1)
|
(0)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(1)
+20%
|
(16)
-1 063%
|
(16)
-3%
|
(1)
+95%
|
(0)
+85%
|
(2)
-1 611%
|
(2)
-14%
|
(1)
+73%
|
(0)
+35%
|
(1)
-57%
|
(1)
-10%
|
(1)
+23%
|
(0)
+14%
|
(0)
+33%
|
(1)
-313%
|
(0)
+76%
|
1
N/A
|
(1)
N/A
|
(1)
-72%
|
(1)
-22%
|
(1)
-12%
|
(2)
-69%
|
(3)
-9%
|
(1)
+52%
|
(1)
+40%
|
(1)
-33%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
-0.07
N/A
|
-0.02
+71%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|