Energy Resources Of Australia Ltd
ASX:ERA
Balance Sheet
Balance Sheet Decomposition
Energy Resources Of Australia Ltd
Energy Resources Of Australia Ltd
Balance Sheet
Energy Resources Of Australia Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
25
|
31
|
55
|
18
|
15
|
6
|
2
|
4
|
1
|
4
|
1
|
3
|
6
|
4
|
4
|
4
|
16
|
33
|
16
|
56
|
87
|
31
|
331
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
2
|
4
|
1
|
4
|
1
|
3
|
6
|
4
|
4
|
4
|
16
|
33
|
16
|
56
|
87
|
31
|
45
|
|
| Cash Equivalents |
6
|
25
|
31
|
55
|
18
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
287
|
|
| Short-Term Investments |
0
|
0
|
4
|
5
|
0
|
0
|
11
|
105
|
250
|
187
|
629
|
466
|
354
|
287
|
362
|
392
|
392
|
298
|
175
|
189
|
108
|
0
|
186
|
460
|
|
| Total Receivables |
63
|
48
|
44
|
54
|
100
|
105
|
131
|
52
|
60
|
73
|
67
|
42
|
20
|
11
|
20
|
12
|
9
|
11
|
9
|
131
|
99
|
5
|
4
|
9
|
|
| Accounts Receivables |
61
|
45
|
34
|
40
|
90
|
96
|
119
|
49
|
56
|
69
|
60
|
34
|
12
|
9
|
17
|
10
|
7
|
8
|
7
|
5
|
29
|
3
|
3
|
5
|
|
| Other Receivables |
2
|
3
|
10
|
14
|
11
|
8
|
12
|
3
|
5
|
4
|
7
|
8
|
8
|
2
|
3
|
2
|
2
|
3
|
3
|
126
|
70
|
2
|
1
|
4
|
|
| Inventory |
81
|
69
|
88
|
95
|
110
|
90
|
87
|
116
|
134
|
139
|
126
|
208
|
249
|
147
|
133
|
127
|
116
|
115
|
144
|
133
|
30
|
8
|
7
|
7
|
|
| Other Current Assets |
8
|
5
|
2
|
1
|
8
|
12
|
18
|
2
|
1
|
13
|
4
|
1
|
2
|
1
|
0
|
0
|
0
|
1
|
6
|
14
|
4
|
3
|
1
|
2
|
|
| Total Current Assets |
157
|
146
|
168
|
210
|
236
|
221
|
254
|
278
|
449
|
412
|
830
|
718
|
628
|
453
|
519
|
535
|
521
|
441
|
368
|
483
|
297
|
103
|
229
|
810
|
|
| PP&E Net |
606
|
576
|
539
|
506
|
530
|
529
|
572
|
695
|
674
|
743
|
945
|
870
|
734
|
562
|
464
|
204
|
204
|
90
|
94
|
92
|
90
|
91
|
91
|
0
|
|
| PP&E Gross |
606
|
576
|
539
|
506
|
530
|
529
|
572
|
695
|
674
|
743
|
945
|
870
|
734
|
562
|
464
|
204
|
204
|
90
|
94
|
92
|
90
|
91
|
91
|
0
|
|
| Accumulated Depreciation |
531
|
569
|
613
|
651
|
728
|
759
|
804
|
851
|
917
|
977
|
1 063
|
1 306
|
1 539
|
1 658
|
1 770
|
2 039
|
2 046
|
2 051
|
2 055
|
2 058
|
2 060
|
2 055
|
2 055
|
2 056
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
469
|
486
|
509
|
535
|
|
| Long-Term Investments |
0
|
0
|
22
|
27
|
43
|
45
|
48
|
52
|
53
|
56
|
59
|
62
|
64
|
67
|
68
|
71
|
73
|
75
|
76
|
410
|
469
|
486
|
0
|
0
|
|
| Other Long-Term Assets |
48
|
108
|
28
|
28
|
101
|
74
|
111
|
147
|
183
|
212
|
115
|
176
|
202
|
260
|
50
|
10
|
0
|
30
|
28
|
16
|
0
|
0
|
0
|
0
|
|
| Total Assets |
811
N/A
|
830
+2%
|
756
-9%
|
772
+2%
|
910
+18%
|
869
-4%
|
985
+13%
|
1 170
+19%
|
1 359
+16%
|
1 423
+5%
|
1 949
+37%
|
1 826
-6%
|
1 628
-11%
|
1 342
-18%
|
1 101
-18%
|
819
-26%
|
797
-3%
|
636
-20%
|
567
-11%
|
1 000
+77%
|
856
-14%
|
680
-21%
|
829
+22%
|
1 345
+62%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
14
|
22
|
24
|
25
|
27
|
37
|
49
|
77
|
67
|
92
|
78
|
98
|
66
|
49
|
49
|
34
|
36
|
37
|
41
|
38
|
36
|
33
|
25
|
26
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
12
|
12
|
12
|
9
|
9
|
10
|
9
|
10
|
14
|
25
|
10
|
11
|
9
|
9
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
76
|
0
|
0
|
0
|
10
|
5
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
31
|
44
|
19
|
16
|
26
|
19
|
39
|
111
|
79
|
21
|
27
|
68
|
86
|
53
|
71
|
90
|
118
|
127
|
124
|
164
|
223
|
269
|
301
|
259
|
|
| Total Current Liabilities |
121
|
66
|
42
|
40
|
62
|
61
|
143
|
188
|
145
|
122
|
117
|
178
|
164
|
111
|
129
|
133
|
164
|
175
|
181
|
229
|
270
|
326
|
335
|
294
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
0
|
0
|
|
| Deferred Income Tax |
81
|
77
|
75
|
71
|
118
|
66
|
50
|
40
|
48
|
51
|
0
|
0
|
0
|
0
|
21
|
21
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
81
|
25
|
29
|
184
|
180
|
186
|
184
|
199
|
300
|
543
|
578
|
530
|
485
|
481
|
466
|
458
|
742
|
658
|
556
|
1 029
|
957
|
2 120
|
2 165
|
|
| Total Liabilities |
205
N/A
|
224
+9%
|
142
-37%
|
140
-1%
|
375
+168%
|
317
-15%
|
379
+20%
|
412
+8%
|
393
-5%
|
472
+20%
|
660
+40%
|
757
+15%
|
694
-8%
|
596
-14%
|
631
+6%
|
621
-2%
|
642
+3%
|
917
+43%
|
841
-8%
|
786
-7%
|
1 298
+65%
|
1 283
-1%
|
2 456
+91%
|
2 460
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
215
|
215
|
215
|
215
|
215
|
215
|
215
|
215
|
215
|
215
|
707
|
707
|
707
|
706
|
706
|
706
|
706
|
706
|
706
|
1 178
|
1 178
|
1 178
|
1 542
|
2 301
|
|
| Retained Earnings |
2
|
2
|
10
|
28
|
86
|
70
|
15
|
543
|
752
|
737
|
582
|
363
|
228
|
39
|
237
|
508
|
552
|
987
|
981
|
970
|
1 620
|
1 781
|
3 170
|
3 416
|
|
| Additional Paid In Capital |
390
|
390
|
390
|
390
|
406
|
408
|
406
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
|
| Total Equity |
606
N/A
|
606
+0%
|
614
+1%
|
632
+3%
|
535
-15%
|
553
+3%
|
606
+10%
|
759
+25%
|
967
+27%
|
951
-2%
|
1 289
+35%
|
1 070
-17%
|
934
-13%
|
746
-20%
|
470
-37%
|
199
-58%
|
155
-22%
|
281
N/A
|
275
+2%
|
215
N/A
|
442
N/A
|
604
-36%
|
1 627
-170%
|
1 115
+32%
|
|
| Total Liabilities & Equity |
811
N/A
|
830
+2%
|
756
-9%
|
772
+2%
|
910
+18%
|
869
-4%
|
985
+13%
|
1 170
+19%
|
1 359
+16%
|
1 423
+5%
|
1 949
+37%
|
1 826
-6%
|
1 628
-11%
|
1 342
-18%
|
1 101
-18%
|
819
-26%
|
797
-3%
|
636
-20%
|
567
-11%
|
1 000
+77%
|
856
-14%
|
680
-21%
|
829
+22%
|
1 345
+62%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
345
|
345
|
345
|
345
|
397
|
397
|
397
|
397
|
397
|
397
|
713
|
713
|
713
|
713
|
713
|
713
|
712
|
713
|
713
|
14 375
|
137 643
|
137 643
|
212 081
|
405 396
|
|