Etherstack PLC
ASX:ESK

Watchlist Manager
Etherstack PLC Logo
Etherstack PLC
ASX:ESK
Watchlist
Price: 0.57 AUD 1.79%
Market Cap: AU$80.6m

Relative Value

The Relative Value of one ESK stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.57 AUD, Etherstack PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ESK Competitors Multiples
Etherstack PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Etherstack PLC
ASX:ESK
75.3m AUD 5.9 -46 -50.7 -50.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
403.8B USD 103.6 368.5 453.6 467.5
DE
SAP SE
XETRA:SAP
230.9B EUR 6.3 32.6 20 22.6
US
Salesforce Inc
NYSE:CRM
215.3B USD 5.3 29.8 17.3 23.9
US
Applovin Corp
NASDAQ:APP
177.9B USD 32.2 62.9 50 54.3
US
Intuit Inc
NASDAQ:INTU
156.8B USD 8.1 38.1 26.4 30.5
US
NCR Corp
LSE:0K45
141.4B USD 53.4 -2 317.8 401.7 1 175.2
US
Adobe Inc
NASDAQ:ADBE
126B USD 5.3 17.7 13.2 14.4
US
Synopsys Inc
NASDAQ:SNPS
93.4B USD 13.2 70.2 66 113.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.5B USD 16.7 82 46.5 52.7
P/S Multiple
Revenue Growth P/S to Growth
UK
Etherstack PLC
ASX:ESK
Average P/S: 21 287.4
5.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
103.6
45%
2.3
DE
SAP SE
XETRA:SAP
6.3
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.3
10%
0.5
US
Applovin Corp
NASDAQ:APP
32.2
29%
1.1
US
Intuit Inc
NASDAQ:INTU
8.1
13%
0.6
US
N
NCR Corp
LSE:0K45
53.4
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.3
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.2
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.7
14%
1.2
P/E Multiple
Earnings Growth PEG
UK
Etherstack PLC
ASX:ESK
Average P/E: 87.7
Negative Multiple: -46
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
368.5
94%
3.9
DE
SAP SE
XETRA:SAP
32.6
48%
0.7
US
Salesforce Inc
NYSE:CRM
29.8
32%
0.9
US
Applovin Corp
NASDAQ:APP
62.9
61%
1
US
Intuit Inc
NASDAQ:INTU
38.1
31%
1.2
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 317.8
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.7
21%
0.8
US
Synopsys Inc
NASDAQ:SNPS
70.2
43%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
82
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Etherstack PLC
ASX:ESK
Average EV/EBITDA: 121.6
Negative Multiple: -50.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
453.6
137%
3.3
DE
SAP SE
XETRA:SAP
20
18%
1.1
US
Salesforce Inc
NYSE:CRM
17.3
24%
0.7
US
Applovin Corp
NASDAQ:APP
50
53%
0.9
US
Intuit Inc
NASDAQ:INTU
26.4
27%
1
US
N
NCR Corp
LSE:0K45
401.7
16%
25.1
US
Adobe Inc
NASDAQ:ADBE
13.2
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
66
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.5
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Etherstack PLC
ASX:ESK
Average EV/EBIT: 217.2
Negative Multiple: -50.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
467.5
141%
3.3
DE
SAP SE
XETRA:SAP
22.6
21%
1.1
US
Salesforce Inc
NYSE:CRM
23.9
34%
0.7
US
Applovin Corp
NASDAQ:APP
54.3
57%
1
US
Intuit Inc
NASDAQ:INTU
30.5
32%
1
US
N
NCR Corp
LSE:0K45
1 175.2
70%
16.8
US
Adobe Inc
NASDAQ:ADBE
14.4
17%
0.8
US
Synopsys Inc
NASDAQ:SNPS
113.6
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.7
30%
1.8