Essential Metals Ltd
ASX:ESS
Income Statement
Earnings Waterfall
Essential Metals Ltd
Income Statement
Essential Metals Ltd
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Revenue |
11
N/A
|
18
+74%
|
9
-50%
|
1
-84%
|
0
-93%
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(7)
|
(11)
|
(4)
|
0
|
(0)
|
0
|
0
|
|
| Gross Profit |
4
N/A
|
7
+83%
|
5
-31%
|
2
-64%
|
0
-94%
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||
| Operating Expenses |
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
|
| Research & Development |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
|
| Operating Income |
0
N/A
|
3
+572%
|
1
-61%
|
(1)
N/A
|
(1)
+17%
|
(1)
+43%
|
(1)
-106%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
0
N/A
|
3
+963%
|
1
-53%
|
(1)
N/A
|
(1)
-16%
|
(1)
+35%
|
(1)
-57%
|
|
| Net Income | ||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
3
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
0
N/A
|
3
+963%
|
1
-53%
|
(1)
N/A
|
(1)
-16%
|
(1)
+35%
|
(1)
-57%
|
|
| EPS (Diluted) |
0
N/A
|
0.02
N/A
|
0.01
-50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
|