Evolution Mining Ltd
ASX:EVN

Watchlist Manager
Evolution Mining Ltd Logo
Evolution Mining Ltd
ASX:EVN
Watchlist
Price: 11.75 AUD -2.08% Market Closed
Market Cap: 23.9B AUD

Relative Value

The Relative Value of one EVN stock under the Base Case scenario is hidden AUD. Compared to the current market price of 11.75 AUD, Evolution Mining Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
42
Median 3Y
3
Median 5Y
3.2
Industry
2
Forward
4.3
vs History
33
vs Industry
12
Median 3Y
22.3
Median 5Y
21
Industry
18.8
Forward
15.1
vs History
1
vs Industry
19
Median 3Y
8
Median 5Y
8.2
Industry
11.1
vs History
11
vs Industry
11
Median 3Y
26
Median 5Y
16.5
Industry
18.3
vs History
0
vs Industry
21
Median 3Y
2
Median 5Y
2.3
Industry
2.1
vs History
0
vs Industry
40
Median 3Y
3.5
Median 5Y
3.6
Industry
2.4
Forward
4.5
vs History
25
vs Industry
25
Median 3Y
13.8
Median 5Y
12.8
Industry
8.2
vs History
26
vs Industry
13
Median 3Y
15.9
Median 5Y
14.8
Industry
12.1
Forward
7.9
vs History
26
vs Industry
16
Median 3Y
15.9
Median 5Y
14.8
Industry
14.9
Forward
10.7
vs History
1
vs Industry
20
Median 3Y
9.5
Median 5Y
9.3
Industry
12.3
vs History
33
vs Industry
9
Median 3Y
26
Median 5Y
24
Industry
16.8
vs History
0
vs Industry
30
Median 3Y
1.3
Median 5Y
1.6
Industry
1.9

Multiples Across Competitors

EVN Competitors Multiples
Evolution Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Evolution Mining Ltd
ASX:EVN
23.5B AUD 5.4 25.4 17.9 17.9
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 225.8 34 936.9 19 273.6 22 117.8
ZA
Gold Fields Ltd
JSE:GFI
632.5B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
202.4B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
805.6B CNY 2.5 17.6 15.8 15.8
US
Newmont Corporation
NYSE:NEM
97.1B USD 4.5 13.5 8.2 10.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
114.6B CAD 7.8 24 11.8 15.4
AU
Greatland Gold PLC
ASX:GGP
106.8B AUD 57.5 163.2 113.5 127.4
CA
Barrick Mining Corp
F:ABR0
58.7B EUR 4.7 19.1 8.2 10.4
CA
Barrick Gold Corp
TSX:ABX
93.6B CAD 4.6 18.9 8.1 10.3
CA
Wheaton Precious Metals Corp
TSX:WPM
66.1B CAD 26 47.6 34.7 44.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Evolution Mining Ltd
ASX:EVN
Average EV/EBITDA: 2 165.7
17.9
33%
0.5
RU
P
Polyus PJSC
LSE:PLZL
19 273.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
15.8
33%
0.5
US
Newmont Corporation
NYSE:NEM
8.2
24%
0.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.8
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
113.5
-5%
N/A
CA
Barrick Mining Corp
F:ABR0
8.2
33%
0.2
CA
Barrick Gold Corp
TSX:ABX
8.1
33%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
34.7
32%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Evolution Mining Ltd
ASX:EVN
Average EV/EBIT: 2 485.5
17.9
18%
1
RU
P
Polyus PJSC
LSE:PLZL
22 117.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
15.8
27%
0.6
US
Newmont Corporation
NYSE:NEM
10.4
30%
0.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.4
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
127.4
-3%
N/A
CA
Barrick Mining Corp
F:ABR0
10.4
43%
0.2
CA
Barrick Gold Corp
TSX:ABX
10.3
43%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
44.2
28%
1.6