Evolution Mining Ltd
ASX:EVN

Watchlist Manager
Evolution Mining Ltd Logo
Evolution Mining Ltd
ASX:EVN
Watchlist
Price: 12.82 AUD 0.23% Market Closed
Market Cap: 26B AUD

Relative Value

The Relative Value of one EVN stock under the Base Case scenario is hidden AUD. Compared to the current market price of 12.82 AUD, Evolution Mining Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
42
Median 3Y
3
Median 5Y
3.2
Industry
2.1
Forward
4.6
vs History
28
vs Industry
12
Median 3Y
23.2
Median 5Y
21
Industry
19.3
Forward
16
vs History
0
vs Industry
19
Median 3Y
8.2
Median 5Y
8.2
Industry
11.2
vs History
6
vs Industry
11
Median 3Y
26.6
Median 5Y
17
Industry
18.5
vs History
0
vs Industry
21
Median 3Y
2
Median 5Y
2.3
Industry
2.2
vs History
0
vs Industry
40
Median 3Y
3.6
Median 5Y
3.6
Industry
2.5
Forward
4.8
vs History
22
vs Industry
25
Median 3Y
14.4
Median 5Y
12.8
Industry
8.5
vs History
22
vs Industry
13
Median 3Y
16.5
Median 5Y
14.8
Industry
12.6
Forward
8.4
vs History
22
vs Industry
16
Median 3Y
16.5
Median 5Y
14.8
Industry
15.2
Forward
11.3
vs History
0
vs Industry
20
Median 3Y
9.6
Median 5Y
9.3
Industry
12.6
vs History
28
vs Industry
9
Median 3Y
26
Median 5Y
24.7
Industry
16.9
vs History
0
vs Industry
30
Median 3Y
1.3
Median 5Y
1.6
Industry
1.9

Multiples Across Competitors

EVN Competitors Multiples
Evolution Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Evolution Mining Ltd
ASX:EVN
25.7B AUD 5.9 27.7 19.5 19.5
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 857.8 36 903.9 20 358.8 23 363.1
ZA
Gold Fields Ltd
JSE:GFI
661.2B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
210.6B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
977.8B CNY 3.1 21.9 18.7 18.7
US
Newmont Corporation
NYSE:NEM
113B USD 5.3 15.7 9.5 12.1
AU
Greatland Gold PLC
ASX:GGP
142.5B AUD 73.8 209.7 151 169.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
121.1B CAD 8.3 25.5 12.6 16.4
CA
Barrick Mining Corp
F:ABR0
66.4B EUR 5.3 21.7 9.3 11.8
CA
Barrick Gold Corp
TSX:ABX
106.3B CAD 5.3 21.6 9.2 11.8
CA
Wheaton Precious Metals Corp
TSX:WPM
75.5B CAD 30 54.8 40.1 51
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Evolution Mining Ltd
ASX:EVN
Average EV/EBITDA: 2 292.1
19.5
35%
0.6
RU
P
Polyus PJSC
LSE:PLZL
20 358.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.7
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.5
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
151
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.6
27%
0.5
CA
Barrick Mining Corp
F:ABR0
9.3
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.2
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
40.1
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Evolution Mining Ltd
ASX:EVN
Average EV/EBIT: 2 630.4
19.5
21%
0.9
RU
P
Polyus PJSC
LSE:PLZL
23 363.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.7
28%
0.7
US
Newmont Corporation
NYSE:NEM
12.1
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
169.5
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.4
38%
0.4
CA
Barrick Mining Corp
F:ABR0
11.8
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.8
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
51
28%
1.8