
Envirosuite Ltd
ASX:EVS

Intrinsic Value
The intrinsic value of one
EVS
stock under the Base Case scenario is
0.101
AUD.
Compared to the current market price of 0.071 AUD,
Envirosuite Ltd
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Envirosuite Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Envirosuite Ltd
Balance Sheet Decomposition
Envirosuite Ltd
Current Assets | 25.9m |
Cash & Short-Term Investments | 4m |
Receivables | 12.3m |
Other Current Assets | 9.6m |
Non-Current Assets | 95m |
PP&E | 8m |
Intangibles | 84.6m |
Other Non-Current Assets | 2.4m |
Free Cash Flow Analysis
Envirosuite Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Envirosuite Ltd
Revenue
|
59.3m
AUD
|
Cost of Revenue
|
-29.2m
AUD
|
Gross Profit
|
30.1m
AUD
|
Operating Expenses
|
-60.5m
AUD
|
Operating Income
|
-30.5m
AUD
|
Other Expenses
|
-2.5m
AUD
|
Net Income
|
-33m
AUD
|
EVS Profitability Score
Profitability Due Diligence
Envirosuite Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Score
Envirosuite Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
EVS Solvency Score
Solvency Due Diligence
Envirosuite Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Score
Envirosuite Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EVS Price Targets Summary
Envirosuite Ltd
According to Wall Street analysts, the average 1-year price target for
EVS
is 0.061 AUD
with a low forecast of 0.061 AUD and a high forecast of 0.063 AUD.
Dividends
Current shareholder yield for EVS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EVS
stock under the Base Case scenario is
0.101
AUD.
Compared to the current market price of 0.071 AUD,
Envirosuite Ltd
is
Undervalued by 29%.