Event Hospitality and Entertainment Ltd
ASX:EVT
Balance Sheet
Balance Sheet Decomposition
Event Hospitality and Entertainment Ltd
Event Hospitality and Entertainment Ltd
Balance Sheet
Event Hospitality and Entertainment Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
10
|
15
|
25
|
15
|
23
|
22
|
29
|
23
|
45
|
51
|
63
|
93
|
91
|
134
|
145
|
92
|
96
|
72
|
77
|
121
|
175
|
207
|
106
|
77
|
|
| Cash |
10
|
15
|
25
|
15
|
23
|
22
|
29
|
23
|
45
|
51
|
63
|
93
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
91
|
134
|
145
|
92
|
96
|
72
|
77
|
121
|
175
|
207
|
106
|
77
|
|
| Short-Term Investments |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
63
|
35
|
28
|
44
|
27
|
36
|
34
|
38
|
51
|
38
|
39
|
46
|
48
|
47
|
39
|
55
|
55
|
54
|
60
|
105
|
66
|
60
|
65
|
56
|
|
| Accounts Receivables |
37
|
29
|
19
|
25
|
19
|
23
|
22
|
28
|
36
|
26
|
24
|
25
|
26
|
27
|
18
|
26
|
23
|
19
|
15
|
12
|
19
|
25
|
29
|
33
|
|
| Other Receivables |
26
|
6
|
9
|
19
|
8
|
13
|
13
|
11
|
15
|
12
|
16
|
21
|
22
|
21
|
21
|
29
|
32
|
35
|
45
|
93
|
47
|
35
|
36
|
24
|
|
| Inventory |
14
|
9
|
13
|
11
|
11
|
11
|
12
|
14
|
18
|
23
|
22
|
15
|
15
|
20
|
33
|
20
|
22
|
18
|
21
|
16
|
19
|
24
|
25
|
25
|
|
| Other Current Assets |
6
|
5
|
6
|
6
|
5
|
7
|
5
|
5
|
7
|
6
|
5
|
6
|
11
|
18
|
9
|
10
|
16
|
156
|
9
|
27
|
27
|
15
|
26
|
81
|
|
| Total Current Assets |
93
|
65
|
73
|
75
|
65
|
76
|
79
|
80
|
121
|
182
|
130
|
159
|
165
|
218
|
225
|
178
|
189
|
300
|
166
|
269
|
286
|
306
|
223
|
239
|
|
| PP&E Net |
341
|
331
|
416
|
389
|
473
|
508
|
511
|
591
|
678
|
722
|
706
|
760
|
862
|
912
|
1 043
|
1 238
|
1 322
|
1 276
|
2 184
|
2 158
|
2 107
|
2 232
|
2 229
|
2 196
|
|
| PP&E Gross |
341
|
331
|
416
|
389
|
473
|
508
|
511
|
591
|
678
|
722
|
706
|
760
|
0
|
0
|
0
|
0
|
1 322
|
1 276
|
2 184
|
2 158
|
2 107
|
2 232
|
2 229
|
2 196
|
|
| Accumulated Depreciation |
186
|
181
|
278
|
303
|
323
|
332
|
344
|
378
|
426
|
428
|
462
|
507
|
0
|
0
|
0
|
0
|
920
|
776
|
1 033
|
1 053
|
1 063
|
1 125
|
1 147
|
1 197
|
|
| Intangible Assets |
11
|
10
|
13
|
11
|
4
|
9
|
10
|
10
|
22
|
25
|
24
|
25
|
41
|
39
|
45
|
45
|
39
|
34
|
37
|
35
|
27
|
34
|
33
|
33
|
|
| Goodwill |
0
|
0
|
0
|
0
|
11
|
5
|
5
|
5
|
11
|
13
|
13
|
15
|
51
|
51
|
62
|
63
|
62
|
59
|
62
|
67
|
91
|
73
|
73
|
70
|
|
| Note Receivable |
5
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
7
|
7
|
6
|
6
|
|
| Long-Term Investments |
288
|
270
|
186
|
192
|
230
|
212
|
130
|
133
|
139
|
127
|
206
|
209
|
102
|
103
|
102
|
101
|
111
|
88
|
94
|
80
|
16
|
16
|
13
|
7
|
|
| Other Long-Term Assets |
16
|
41
|
57
|
48
|
18
|
16
|
17
|
19
|
18
|
15
|
10
|
12
|
17
|
13
|
12
|
9
|
7
|
27
|
87
|
60
|
85
|
52
|
35
|
39
|
|
| Other Assets |
0
|
0
|
0
|
0
|
11
|
5
|
5
|
5
|
11
|
13
|
13
|
15
|
51
|
51
|
62
|
63
|
62
|
59
|
62
|
67
|
91
|
73
|
73
|
70
|
|
| Total Assets |
754
N/A
|
717
-5%
|
745
+4%
|
716
-4%
|
804
+12%
|
826
+3%
|
753
-9%
|
839
+11%
|
989
+18%
|
1 084
+10%
|
1 088
+0%
|
1 180
+8%
|
1 238
+5%
|
1 337
+8%
|
1 490
+11%
|
1 636
+10%
|
1 731
+6%
|
1 786
+3%
|
2 632
+47%
|
2 669
+1%
|
2 620
-2%
|
2 721
+4%
|
2 611
-4%
|
2 591
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
13
|
6
|
22
|
24
|
36
|
33
|
31
|
31
|
25
|
24
|
27
|
32
|
25
|
23
|
22
|
20
|
31
|
24
|
32
|
46
|
54
|
37
|
38
|
33
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
18
|
20
|
21
|
20
|
20
|
19
|
22
|
25
|
28
|
30
|
30
|
|
| Short-Term Debt |
22
|
38
|
27
|
22
|
37
|
36
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
6
|
4
|
10
|
11
|
6
|
4
|
0
|
0
|
1
|
1
|
1
|
2
|
325
|
1
|
0
|
624
|
175
|
128
|
147
|
132
|
529
|
|
| Other Current Liabilities |
52
|
49
|
73
|
75
|
78
|
74
|
100
|
110
|
130
|
137
|
134
|
145
|
131
|
177
|
192
|
179
|
174
|
197
|
183
|
207
|
246
|
213
|
195
|
206
|
|
| Total Current Liabilities |
87
|
92
|
122
|
128
|
154
|
154
|
143
|
147
|
160
|
161
|
161
|
178
|
174
|
220
|
235
|
546
|
226
|
241
|
858
|
450
|
455
|
425
|
395
|
798
|
|
| Long-Term Debt |
235
|
173
|
211
|
163
|
166
|
147
|
25
|
74
|
42
|
48
|
49
|
79
|
110
|
118
|
203
|
2
|
376
|
377
|
804
|
1 313
|
1 203
|
1 251
|
1 193
|
787
|
|
| Deferred Income Tax |
14
|
11
|
10
|
7
|
1
|
1
|
8
|
6
|
8
|
10
|
5
|
7
|
12
|
12
|
16
|
12
|
12
|
12
|
9
|
0
|
0
|
0
|
17
|
13
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
4
|
22
|
32
|
27
|
21
|
17
|
12
|
12
|
18
|
18
|
14
|
18
|
23
|
24
|
24
|
26
|
28
|
25
|
37
|
33
|
42
|
35
|
42
|
43
|
|
| Total Liabilities |
340
N/A
|
299
-12%
|
375
+25%
|
325
-13%
|
342
+5%
|
319
-7%
|
188
-41%
|
240
+28%
|
228
-5%
|
237
+4%
|
229
-3%
|
281
+22%
|
318
+13%
|
374
+18%
|
477
+27%
|
586
+23%
|
642
+10%
|
655
+2%
|
1 708
+161%
|
1 796
+5%
|
1 699
-5%
|
1 711
+1%
|
1 647
-4%
|
1 641
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
89
|
89
|
89
|
91
|
92
|
97
|
99
|
101
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
|
| Retained Earnings |
324
|
329
|
281
|
301
|
370
|
410
|
466
|
496
|
547
|
630
|
648
|
671
|
684
|
725
|
769
|
806
|
838
|
875
|
666
|
619
|
677
|
751
|
708
|
683
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
11
|
11
|
11
|
15
|
17
|
19
|
19
|
19
|
20
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
17
|
14
|
19
|
5
|
0
|
1
|
5
|
6
|
11
|
20
|
21
|
16
|
7
|
22
|
20
|
30
|
|
| Total Equity |
414
N/A
|
419
+1%
|
370
-12%
|
391
+6%
|
462
+18%
|
507
+10%
|
565
+11%
|
599
+6%
|
760
+27%
|
847
+11%
|
859
+1%
|
900
+5%
|
920
+2%
|
963
+5%
|
1 013
+5%
|
1 050
+4%
|
1 089
+4%
|
1 131
+4%
|
923
-18%
|
873
-6%
|
921
+6%
|
1 010
+10%
|
964
-5%
|
950
-1%
|
|
| Total Liabilities & Equity |
754
N/A
|
717
-5%
|
745
+4%
|
716
-4%
|
804
+12%
|
826
+3%
|
753
-9%
|
839
+11%
|
989
+18%
|
1 084
+10%
|
1 088
+0%
|
1 180
+8%
|
1 238
+5%
|
1 337
+8%
|
1 490
+11%
|
1 636
+10%
|
1 731
+6%
|
1 786
+3%
|
2 632
+47%
|
2 669
+1%
|
2 620
-2%
|
2 721
+4%
|
2 611
-4%
|
2 591
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
132
|
132
|
132
|
133
|
134
|
136
|
137
|
138
|
159
|
160
|
158
|
158
|
158
|
158
|
159
|
159
|
161
|
161
|
161
|
161
|
161
|
161
|
162
|
163
|
|