Elixir Energy Ltd
ASX:EXR

Watchlist Manager
Elixir Energy Ltd Logo
Elixir Energy Ltd
ASX:EXR
Watchlist
Price: 0.064 AUD 3.23% Market Closed
Market Cap: 112m AUD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of EXR.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXR Intrinsic Value
Not Available
Base Case Scenario
Compare EXR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EXR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Elixir Energy Ltd

Current Assets 10.6m
Cash & Short-Term Investments 6.6m
Receivables 61.2k
Other Current Assets 3.9m
Non-Current Assets 18.2m
PP&E 18.2m
Current Liabilities 639.5k
Accounts Payable 639.5k
Efficiency

Free Cash Flow Analysis
Elixir Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Elixir Energy Ltd

Revenue
0 AUD
Operating Expenses
-2.6m AUD
Operating Income
-2.6m AUD
Other Expenses
-38.6m AUD
Net Income
-41.2m AUD
Fundamental Scores

EXR Profitability Score
Profitability Due Diligence

Elixir Energy Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Sustainable 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
29/100
Profitability
Score

Elixir Energy Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

EXR Solvency Score
Solvency Due Diligence

Elixir Energy Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Elixir Energy Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXR Price Targets Summary
Elixir Energy Ltd

There are no price targets for EXR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Elixir Energy Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for EXR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y