FAR Ltd
ASX:FAR
Balance Sheet
Balance Sheet Decomposition
FAR Ltd
FAR Ltd
Balance Sheet
FAR Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
2
|
2
|
7
|
11
|
7
|
5
|
11
|
39
|
24
|
18
|
22
|
46
|
44
|
30
|
3
|
4
|
1
|
1
|
14
|
0
|
3
|
2
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
14
|
0
|
3
|
2
|
|
| Cash Equivalents |
1
|
1
|
2
|
2
|
7
|
11
|
7
|
5
|
11
|
39
|
24
|
18
|
22
|
46
|
44
|
30
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
16
|
12
|
24
|
42
|
33
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
4
|
3
|
0
|
5
|
0
|
1
|
2
|
1
|
3
|
1
|
1
|
1
|
0
|
0
|
12
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
4
|
4
|
1
|
6
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
0
|
1
|
0
|
1
|
146
|
1
|
1
|
0
|
0
|
|
| Total Current Assets |
2
|
2
|
2
|
2
|
8
|
11
|
8
|
5
|
14
|
43
|
28
|
19
|
27
|
48
|
46
|
32
|
41
|
23
|
15
|
173
|
57
|
35
|
3
|
13
|
|
| PP&E Net |
6
|
7
|
6
|
5
|
4
|
11
|
21
|
18
|
17
|
19
|
51
|
58
|
2
|
24
|
43
|
66
|
101
|
100
|
120
|
6
|
0
|
1
|
0
|
0
|
|
| PP&E Gross |
6
|
7
|
6
|
5
|
4
|
11
|
21
|
18
|
17
|
19
|
51
|
58
|
2
|
24
|
43
|
66
|
0
|
0
|
120
|
6
|
0
|
1
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
9
|
10
|
10
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
7
N/A
|
8
+13%
|
8
N/A
|
7
-8%
|
12
+55%
|
22
+92%
|
29
+32%
|
23
-22%
|
31
+36%
|
61
+97%
|
79
+30%
|
85
+8%
|
29
-66%
|
72
+145%
|
89
+24%
|
98
+10%
|
141
+44%
|
123
-13%
|
135
+10%
|
179
+32%
|
57
-68%
|
35
-38%
|
3
-91%
|
47
+1 426%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
7
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
0
|
1
|
0
|
5
|
4
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
19
|
13
|
4
|
1
|
1
|
4
|
36
|
17
|
1
|
0
|
0
|
|
| Total Current Liabilities |
1
|
0
|
1
|
0
|
1
|
0
|
5
|
5
|
1
|
2
|
5
|
2
|
2
|
20
|
14
|
4
|
7
|
3
|
6
|
37
|
17
|
1
|
0
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
1
|
0
|
4
|
0
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
-33%
|
1
N/A
|
1
+50%
|
1
-11%
|
5
+475%
|
5
+17%
|
5
-2%
|
4
-32%
|
5
+25%
|
9
+100%
|
6
-29%
|
2
-64%
|
20
+769%
|
14
-29%
|
4
-69%
|
8
+70%
|
3
-62%
|
6
+114%
|
37
+504%
|
17
-53%
|
2
-90%
|
0
-84%
|
0
-70%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
14
|
17
|
24
|
26
|
31
|
42
|
55
|
48
|
65
|
106
|
132
|
149
|
128
|
134
|
174
|
193
|
306
|
306
|
336
|
440
|
382
|
38
|
67
|
67
|
|
| Retained Earnings |
8
|
10
|
16
|
20
|
20
|
25
|
30
|
31
|
37
|
49
|
61
|
70
|
101
|
82
|
101
|
102
|
172
|
186
|
203
|
294
|
338
|
0
|
59
|
15
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
4
|
4
|
4
|
4
|
5
|
5
|
|
| Total Equity |
6
N/A
|
7
+18%
|
7
N/A
|
7
-11%
|
11
+65%
|
18
+64%
|
24
+36%
|
18
-26%
|
27
+57%
|
57
+107%
|
70
+24%
|
79
+12%
|
27
-66%
|
52
+92%
|
75
+45%
|
94
+25%
|
134
+43%
|
120
-10%
|
129
+8%
|
142
+10%
|
40
-72%
|
34
-15%
|
3
-92%
|
47
+1 579%
|
|
| Total Liabilities & Equity |
7
N/A
|
8
+13%
|
8
N/A
|
7
-8%
|
12
+55%
|
22
+92%
|
29
+32%
|
23
-22%
|
31
+36%
|
61
+97%
|
79
+30%
|
85
+8%
|
29
-66%
|
72
+145%
|
89
+24%
|
98
+10%
|
141
+44%
|
123
-13%
|
135
+10%
|
179
+32%
|
57
-68%
|
35
-38%
|
3
-91%
|
47
+1 426%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
117
|
139
|
159
|
191
|
320
|
415
|
485
|
549
|
661
|
1 249
|
2 159
|
2 510
|
2 510
|
3 139
|
3 694
|
45
|
55
|
55
|
63
|
100
|
100
|
98
|
92
|
92
|
|