Future Battery Minerals Ltd
ASX:FBM
Cash Flow Statement
Cash Flow Statement
Future Battery Minerals Ltd
| Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+23%
|
(1)
+29%
|
(0)
+44%
|
(0)
+29%
|
(1)
-368%
|
(2)
-57%
|
(1)
+15%
|
(2)
-26%
|
(2)
+4%
|
(2)
-25%
|
(2)
-2%
|
(1)
+50%
|
(1)
+10%
|
(0)
+71%
|
(0)
-36%
|
(1)
-200%
|
(1)
-30%
|
(2)
-45%
|
(2)
+16%
|
(2)
+11%
|
(2)
-4%
|
(2)
-42%
|
(2)
+30%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(0)
|
(2)
|
(3)
|
(1)
|
(1)
|
(4)
|
(6)
|
(7)
|
(8)
|
(6)
|
(5)
|
(8)
|
(9)
|
(1)
|
|
| Other Items |
0
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
7
|
8
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
(1)
|
3
|
4
|
|
| Cash from Investing Activities |
(2)
N/A
|
(4)
-72%
|
(3)
+28%
|
(2)
+42%
|
(1)
+28%
|
(0)
+77%
|
6
N/A
|
7
+15%
|
1
-91%
|
0
-45%
|
2
+350%
|
(1)
N/A
|
(2)
-82%
|
(1)
+50%
|
(1)
-21%
|
(4)
-201%
|
(6)
-47%
|
(7)
-1%
|
(8)
-14%
|
(6)
+25%
|
(2)
+70%
|
(9)
-422%
|
(5)
+38%
|
3
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||
| Net Issuance of Common Stock |
3
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
3
|
7
|
7
|
13
|
11
|
3
|
3
|
14
|
14
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
(3)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Cash from Financing Activities |
3
N/A
|
(0)
N/A
|
1
N/A
|
2
+75%
|
1
-29%
|
1
+8%
|
1
-38%
|
1
-14%
|
1
+7%
|
0
-83%
|
0
-23%
|
1
+560%
|
1
N/A
|
1
-11%
|
3
+486%
|
7
+107%
|
7
+1%
|
14
+93%
|
11
-21%
|
2
-78%
|
2
-22%
|
13
+579%
|
13
-1%
|
(0)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
(5)
-700%
|
(3)
+48%
|
(0)
+86%
|
(0)
+29%
|
(0)
+96%
|
5
N/A
|
6
+22%
|
(0)
N/A
|
(1)
-218%
|
(0)
+81%
|
(3)
-900%
|
(3)
-8%
|
(2)
+44%
|
2
N/A
|
2
+40%
|
(0)
N/A
|
6
N/A
|
1
-77%
|
(5)
N/A
|
(1)
+72%
|
2
N/A
|
5
+114%
|
1
-76%
|
|
| Free Cash Flow | |||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(5)
-40%
|
(3)
+36%
|
(1)
+56%
|
(1)
+17%
|
(2)
-81%
|
(3)
-30%
|
(1)
+47%
|
(2)
-36%
|
(3)
-34%
|
(2)
+13%
|
(4)
-66%
|
(4)
+2%
|
(2)
+37%
|
(2)
+22%
|
(5)
-174%
|
(8)
-60%
|
(8)
-6%
|
(10)
-20%
|
(7)
+23%
|
(6)
+16%
|
(9)
-48%
|
(11)
-23%
|
(3)
+74%
|
|