Fletcher Building Ltd
ASX:FBU
Cash Flow Statement
Cash Flow Statement
Fletcher Building Ltd
| Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(23)
|
0
|
(45)
|
0
|
(120)
|
0
|
(140)
|
(170)
|
(110)
|
(98)
|
(103)
|
(135)
|
(106)
|
(115)
|
(111)
|
(77)
|
(90)
|
(98)
|
(86)
|
(104)
|
(123)
|
(113)
|
(60)
|
(51)
|
(73)
|
(70)
|
(72)
|
(110)
|
(97)
|
(99)
|
(99)
|
(60)
|
(85)
|
(72)
|
(28)
|
(12)
|
0
|
(3)
|
(3)
|
0
|
(13)
|
(167)
|
(191)
|
(58)
|
(15)
|
4
|
|
| Cash Interest Paid |
(53)
|
0
|
(54)
|
0
|
(76)
|
0
|
(77)
|
(119)
|
(88)
|
(89)
|
(91)
|
(116)
|
(124)
|
(136)
|
(148)
|
(119)
|
(108)
|
(110)
|
(122)
|
(141)
|
(143)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
14
|
0
|
22
|
0
|
20
|
0
|
29
|
40
|
31
|
21
|
15
|
28
|
40
|
51
|
42
|
27
|
24
|
32
|
33
|
33
|
33
|
(198)
|
(130)
|
(122)
|
(119)
|
(113)
|
(105)
|
(103)
|
(108)
|
(103)
|
(114)
|
(123)
|
(140)
|
(176)
|
(122)
|
(96)
|
(145)
|
(140)
|
(113)
|
(99)
|
(86)
|
(104)
|
(148)
|
(165)
|
(190)
|
(198)
|
|
| Cash from Operating Activities |
187
N/A
|
258
+38%
|
276
+7%
|
338
+22%
|
424
+25%
|
459
+8%
|
479
+4%
|
506
+6%
|
560
+11%
|
536
-4%
|
483
-10%
|
501
+4%
|
434
-13%
|
397
-9%
|
533
+34%
|
642
+20%
|
522
-19%
|
407
-22%
|
402
-1%
|
329
-18%
|
448
+36%
|
524
+17%
|
559
+7%
|
533
-5%
|
489
-8%
|
456
-7%
|
575
+26%
|
599
+4%
|
660
+10%
|
423
-36%
|
243
-43%
|
420
+73%
|
396
-6%
|
136
-66%
|
153
+13%
|
298
+95%
|
410
+38%
|
843
+106%
|
879
+4%
|
608
-31%
|
592
-3%
|
232
-61%
|
388
+67%
|
465
+20%
|
588
+26%
|
709
+21%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(50)
|
(67)
|
(85)
|
(111)
|
(125)
|
(162)
|
(196)
|
(200)
|
(226)
|
(237)
|
(249)
|
(259)
|
(333)
|
(369)
|
(288)
|
(203)
|
(189)
|
(209)
|
(249)
|
(276)
|
(261)
|
(220)
|
(233)
|
(248)
|
(260)
|
(279)
|
(278)
|
(284)
|
(300)
|
(305)
|
(319)
|
(323)
|
(304)
|
(312)
|
(348)
|
(328)
|
(240)
|
(203)
|
(221)
|
(279)
|
(399)
|
(499)
|
(445)
|
(388)
|
(389)
|
(367)
|
|
| Other Items |
39
|
(709)
|
(737)
|
(286)
|
(306)
|
(14)
|
(589)
|
(594)
|
(34)
|
(109)
|
(2)
|
(899)
|
(990)
|
(8)
|
48
|
40
|
36
|
(156)
|
(1 389)
|
(1 225)
|
(75)
|
6
|
78
|
26
|
31
|
55
|
64
|
82
|
252
|
(100)
|
(288)
|
32
|
76
|
132
|
1 262
|
1 194
|
6
|
17
|
20
|
43
|
43
|
(55)
|
(196)
|
(151)
|
(9)
|
236
|
|
| Cash from Investing Activities |
(11)
N/A
|
(776)
-6 955%
|
(822)
-6%
|
(397)
+52%
|
(431)
-9%
|
(176)
+59%
|
(785)
-346%
|
(794)
-1%
|
(260)
+67%
|
(346)
-33%
|
(251)
+27%
|
(1 158)
-361%
|
(1 323)
-14%
|
(377)
+72%
|
(240)
+36%
|
(163)
+32%
|
(153)
+6%
|
(365)
-139%
|
(1 638)
-349%
|
(1 501)
+8%
|
(336)
+78%
|
(214)
+36%
|
(155)
+28%
|
(222)
-43%
|
(229)
-3%
|
(224)
+2%
|
(214)
+4%
|
(202)
+6%
|
(48)
+76%
|
(405)
-744%
|
(607)
-50%
|
(291)
+52%
|
(228)
+22%
|
(180)
+21%
|
914
N/A
|
866
-5%
|
(234)
N/A
|
(186)
+21%
|
(201)
-8%
|
(236)
-17%
|
(356)
-51%
|
(554)
-56%
|
(641)
-16%
|
(539)
+16%
|
(398)
+26%
|
(131)
+67%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
154
|
154
|
100
|
100
|
2
|
140
|
0
|
0
|
0
|
321
|
321
|
0
|
0
|
516
|
518
|
2
|
32
|
645
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(16)
|
(3)
|
(3)
|
0
|
727
|
0
|
0
|
(141)
|
(147)
|
(13)
|
(35)
|
(111)
|
(250)
|
(180)
|
(13)
|
0
|
0
|
679
|
|
| Net Issuance of Debt |
(199)
|
352
|
435
|
59
|
46
|
(143)
|
273
|
258
|
(151)
|
(11)
|
(71)
|
631
|
887
|
149
|
(577)
|
(727)
|
(192)
|
51
|
794
|
857
|
153
|
(107)
|
(227)
|
(108)
|
(5)
|
21
|
(21)
|
(41)
|
(201)
|
252
|
492
|
90
|
(317)
|
(572)
|
(280)
|
(534)
|
(159)
|
(558)
|
(946)
|
(221)
|
(20)
|
657
|
569
|
270
|
100
|
(1 060)
|
|
| Cash Paid for Dividends |
(32)
|
(21)
|
(49)
|
(63)
|
0
|
(75)
|
(100)
|
(122)
|
(128)
|
(144)
|
(169)
|
(185)
|
(195)
|
(204)
|
(226)
|
(194)
|
(151)
|
(170)
|
(189)
|
(196)
|
(201)
|
(204)
|
(208)
|
(206)
|
(224)
|
(248)
|
(240)
|
(234)
|
(235)
|
(240)
|
(246)
|
0
|
(123)
|
0
|
(68)
|
(196)
|
(128)
|
0
|
(99)
|
(247)
|
(292)
|
(316)
|
(311)
|
(263)
|
(124)
|
0
|
|
| Other |
(14)
|
(20)
|
(16)
|
(26)
|
(29)
|
(32)
|
(31)
|
(28)
|
(26)
|
(26)
|
(26)
|
(28)
|
(27)
|
(21)
|
(20)
|
(14)
|
(13)
|
(16)
|
(13)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(14)
|
(25)
|
(16)
|
(11)
|
(18)
|
(13)
|
(14)
|
(13)
|
(15)
|
(18)
|
(7)
|
(2)
|
(9)
|
(30)
|
(31)
|
(2)
|
5
|
18
|
24
|
13
|
(220)
|
(218)
|
|
| Cash from Financing Activities |
(245)
N/A
|
465
N/A
|
524
+13%
|
70
-87%
|
117
+67%
|
(248)
N/A
|
282
N/A
|
246
-13%
|
(305)
N/A
|
(181)
+41%
|
55
N/A
|
739
+1 244%
|
665
-10%
|
(76)
N/A
|
(307)
-304%
|
(417)
-36%
|
(354)
+15%
|
(103)
+71%
|
1 237
N/A
|
1 262
+2%
|
(61)
N/A
|
(324)
-431%
|
(447)
-38%
|
(326)
+27%
|
(243)
+25%
|
(252)
-4%
|
(277)
-10%
|
(302)
-9%
|
(470)
-56%
|
(4)
+99%
|
229
N/A
|
(169)
N/A
|
272
N/A
|
137
-50%
|
(355)
N/A
|
(873)
-146%
|
(443)
+49%
|
(601)
-36%
|
(1 111)
-85%
|
(581)
+48%
|
(557)
+4%
|
179
N/A
|
269
+50%
|
20
-93%
|
(244)
N/A
|
(599)
-145%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(4)
|
(4)
|
(1)
|
(1)
|
(69)
|
(1)
|
(1)
|
0
|
2
|
(1)
|
(4)
|
0
|
3
|
9
|
2
|
(8)
|
(2)
|
(1)
|
2
|
8
|
2
|
(4)
|
(2)
|
(4)
|
(6)
|
(1)
|
10
|
2
|
(14)
|
(6)
|
(2)
|
1
|
6
|
1
|
(5)
|
(5)
|
(1)
|
(8)
|
(5)
|
0
|
6
|
6
|
(2)
|
(3)
|
0
|
4
|
|
| Net Change in Cash |
(73)
N/A
|
(57)
+22%
|
(23)
+60%
|
10
N/A
|
41
+310%
|
34
-17%
|
(25)
N/A
|
(42)
-68%
|
(3)
+93%
|
8
N/A
|
283
+3 438%
|
82
-71%
|
(221)
N/A
|
(47)
+79%
|
(12)
+74%
|
54
N/A
|
13
-76%
|
(62)
N/A
|
3
N/A
|
98
+3 167%
|
53
-46%
|
(18)
N/A
|
(45)
-150%
|
(19)
+58%
|
11
N/A
|
(21)
N/A
|
94
N/A
|
97
+3%
|
128
+32%
|
8
-94%
|
(137)
N/A
|
(39)
+72%
|
446
N/A
|
94
-79%
|
707
+652%
|
286
-60%
|
(268)
N/A
|
48
N/A
|
(438)
N/A
|
(209)
+52%
|
(315)
-51%
|
(137)
+57%
|
14
N/A
|
(57)
N/A
|
(54)
+5%
|
(17)
+69%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
137
N/A
|
191
+39%
|
191
N/A
|
227
+19%
|
299
+32%
|
297
-1%
|
283
-5%
|
306
+8%
|
334
+9%
|
299
-10%
|
234
-22%
|
242
+3%
|
101
-58%
|
28
-72%
|
245
+775%
|
439
+79%
|
333
-24%
|
198
-41%
|
153
-23%
|
53
-65%
|
187
+253%
|
304
+63%
|
326
+7%
|
285
-13%
|
229
-20%
|
177
-23%
|
297
+68%
|
315
+6%
|
360
+14%
|
118
-67%
|
(76)
N/A
|
97
N/A
|
92
-5%
|
(176)
N/A
|
(195)
-11%
|
(30)
+85%
|
170
N/A
|
640
+276%
|
658
+3%
|
329
-50%
|
193
-41%
|
(267)
N/A
|
(57)
+79%
|
77
N/A
|
199
+158%
|
342
+72%
|
|