Fluence Corporation Ltd
ASX:FLC
Balance Sheet
Balance Sheet Decomposition
Fluence Corporation Ltd
Current Assets | 74.3m |
Cash & Short-Term Investments | 28.3m |
Receivables | 35.3m |
Other Current Assets | 10.7m |
Non-Current Assets | 18.8m |
Long-Term Investments | 4.7m |
PP&E | 8.1m |
Intangibles | 1.1m |
Other Non-Current Assets | 4.9m |
Current Liabilities | 77.6m |
Accounts Payable | 32.4m |
Other Current Liabilities | 45.2m |
Non-Current Liabilities | 1.4m |
Long-Term Debt | 2.6m |
Other Non-Current Liabilities | -1.2m |
Balance Sheet
Fluence Corporation Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2
|
8
|
23
|
75
|
39
|
22
|
31
|
41
|
31
|
25
|
|
Cash Equivalents |
2
|
8
|
23
|
75
|
39
|
22
|
31
|
41
|
31
|
25
|
|
Short-Term Investments |
0
|
0
|
0
|
3
|
1
|
5
|
15
|
11
|
4
|
4
|
|
Total Receivables |
0
|
0
|
1
|
27
|
34
|
40
|
38
|
37
|
49
|
35
|
|
Accounts Receivables |
0
|
0
|
1
|
20
|
30
|
36
|
36
|
34
|
47
|
35
|
|
Other Receivables |
0
|
0
|
0
|
7
|
4
|
4
|
2
|
3
|
2
|
0
|
|
Inventory |
0
|
0
|
0
|
19
|
19
|
13
|
13
|
14
|
9
|
6
|
|
Other Current Assets |
0
|
0
|
0
|
8
|
6
|
8
|
9
|
11
|
7
|
5
|
|
Total Current Assets |
2
|
9
|
24
|
132
|
98
|
88
|
107
|
115
|
100
|
74
|
|
PP&E Net |
1
|
1
|
1
|
7
|
15
|
14
|
13
|
13
|
10
|
8
|
|
PP&E Gross |
1
|
0
|
0
|
7
|
15
|
14
|
13
|
13
|
10
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
6
|
9
|
11
|
14
|
16
|
17
|
0
|
|
Intangible Assets |
1
|
2
|
2
|
4
|
6
|
6
|
2
|
2
|
1
|
1
|
|
Goodwill |
0
|
0
|
0
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
24
|
15
|
10
|
5
|
|
Other Long-Term Assets |
0
|
0
|
0
|
5
|
23
|
26
|
10
|
5
|
3
|
5
|
|
Other Assets |
0
|
0
|
0
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
3
N/A
|
12
+264%
|
28
+128%
|
205
+642%
|
142
-31%
|
134
-5%
|
155
+15%
|
149
-4%
|
124
-17%
|
93
-25%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
1
|
1
|
17
|
11
|
12
|
13
|
12
|
18
|
32
|
|
Accrued Liabilities |
0
|
0
|
0
|
9
|
36
|
30
|
27
|
36
|
32
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
2
|
17
|
|
Other Current Liabilities |
0
|
0
|
1
|
69
|
32
|
28
|
38
|
41
|
33
|
28
|
|
Total Current Liabilities |
0
|
1
|
2
|
96
|
80
|
73
|
82
|
92
|
85
|
78
|
|
Long-Term Debt |
0
|
1
|
0
|
0
|
6
|
8
|
25
|
35
|
33
|
3
|
|
Deferred Income Tax |
0
|
0
|
0
|
2
|
1
|
2
|
1
|
1
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
|
Other Liabilities |
1
|
1
|
1
|
3
|
4
|
4
|
17
|
6
|
2
|
1
|
|
Total Liabilities |
1
N/A
|
3
+196%
|
4
+29%
|
101
+2 765%
|
92
-9%
|
88
-4%
|
123
+39%
|
131
+7%
|
119
-10%
|
79
-33%
|
|
Equity | |||||||||||
Common Stock |
13
|
28
|
53
|
157
|
185
|
212
|
204
|
212
|
218
|
232
|
|
Retained Earnings |
10
|
19
|
29
|
52
|
120
|
151
|
160
|
183
|
199
|
215
|
|
Other Equity |
0
|
0
|
0
|
1
|
16
|
15
|
12
|
12
|
14
|
3
|
|
Total Equity |
2
N/A
|
9
+290%
|
24
+157%
|
103
+330%
|
50
-52%
|
46
-8%
|
32
-30%
|
18
-45%
|
5
-73%
|
14
+189%
|
|
Total Liabilities & Equity |
3
N/A
|
12
+264%
|
28
+128%
|
205
+642%
|
142
-31%
|
134
-5%
|
155
+15%
|
149
-4%
|
124
-17%
|
93
-25%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
177
|
177
|
280
|
488
|
537
|
625
|
811
|
811
|
845
|
1 076
|