Fortescue Metals Group Ltd
ASX:FMG

Watchlist Manager
Fortescue Metals Group Ltd Logo
Fortescue Metals Group Ltd
ASX:FMG
Watchlist
Price: 22.08 AUD 0.18% Market Closed
Market Cap: 68B AUD

Intrinsic Value

The intrinsic value of one FMG stock under the Base Case scenario is hidden AUD. Compared to the current market price of 22.08 AUD, Fortescue Metals Group Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

FMG Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Fortescue Metals Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

FMG looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether FMG usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about FMG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FMG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Fortescue Metals Group Ltd.

Explain Valuation
Compare FMG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Fortescue’s heavy reliance on Chinese iron ore demand exposes it to significant commodity price and export volume risks if China’s steel market slows or shifts sourcing to alternative suppliers like Vale.

Bull Theses

Fortescue’s position as one of the world’s lowest-cost iron ore producers provides a durable competitive advantage, enabling the company to maintain healthy margins even in volatile pricing environments.

Show More Less
How do you feel about FMG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fortescue Metals Group Ltd

Current Assets 6.6B
Cash & Short-Term Investments 4.3B
Receivables 536m
Other Current Assets 1.8B
Non-Current Assets 23.9B
Long-Term Investments 285m
PP&E 22.3B
Intangibles 518m
Other Non-Current Assets 756m
Current Liabilities 2.7B
Accounts Payable 1.6B
Other Current Liabilities 1.1B
Non-Current Liabilities 7.8B
Long-Term Debt 5.2B
Other Non-Current Liabilities 2.6B
Efficiency

Free Cash Flow Analysis
Fortescue Metals Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Fortescue Metals Group Ltd

Revenue
15.5B USD
Cost of Revenue
-9.1B USD
Gross Profit
6.4B USD
Operating Expenses
-1.3B USD
Operating Income
5.2B USD
Other Expenses
-1.8B USD
Net Income
3.4B USD
Fundamental Scores

FMG Profitability Score
Profitability Due Diligence

Fortescue Metals Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Exceptional 3Y Average ROE
Strong 3Y Average Operating Margin
Exceptional Operating Margin
hidden
Profitability
Score

Fortescue Metals Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

FMG Solvency Score
Solvency Due Diligence

Fortescue Metals Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Fortescue Metals Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FMG Price Targets Summary
Fortescue Metals Group Ltd

Wall Street analysts forecast FMG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FMG is 19.3 AUD with a low forecast of 16.67 AUD and a high forecast of 22.58 AUD.

Lowest
Price Target
16.67 AUD
25% Downside
Average
Price Target
19.3 AUD
13% Downside
Highest
Price Target
22.58 AUD
2% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FMG is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

FMG News

Other Videos
What is the Intrinsic Value of one FMG stock?

The intrinsic value of one FMG stock under the Base Case scenario is hidden AUD.

Is FMG stock undervalued or overvalued?

Compared to the current market price of 22.08 AUD, Fortescue Metals Group Ltd is hidden .

Back to Top