Flinders Mines Ltd
ASX:FMS
Cash Flow Statement
Cash Flow Statement
Flinders Mines Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
2
|
3
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-1%
|
(0)
+34%
|
(0)
+38%
|
(1)
-137%
|
(1)
-24%
|
(1)
+1%
|
(1)
+34%
|
(1)
+5%
|
(1)
-54%
|
(0)
+49%
|
(0)
+26%
|
(1)
-177%
|
(2)
-115%
|
(2)
+17%
|
(1)
+39%
|
(2)
-74%
|
(2)
-25%
|
(3)
-61%
|
(3)
-5%
|
(2)
+55%
|
(3)
-62%
|
(4)
-53%
|
(4)
+6%
|
(3)
+26%
|
(2)
+38%
|
(2)
-48%
|
(3)
-12%
|
(2)
+14%
|
(2)
+16%
|
(2)
+20%
|
(3)
-59%
|
(5)
-103%
|
(7)
-37%
|
(8)
-14%
|
(6)
+26%
|
(4)
+37%
|
(5)
-24%
|
(4)
+20%
|
8
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(11)
|
(13)
|
(13)
|
(14)
|
(15)
|
(17)
|
(20)
|
(17)
|
(10)
|
(9)
|
(6)
|
(6)
|
(10)
|
(9)
|
(4)
|
(2)
|
(1)
|
(2)
|
(9)
|
(10)
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(5)
|
(4)
|
(6)
|
|
| Other Items |
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(1)
|
0
|
2
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(2)
-13%
|
(2)
-8%
|
(2)
-22%
|
(2)
+13%
|
(1)
+47%
|
(1)
-27%
|
(2)
-97%
|
(2)
+16%
|
(1)
+28%
|
(5)
-236%
|
(12)
-162%
|
(14)
-13%
|
(14)
+3%
|
(14)
-4%
|
(15)
-6%
|
(17)
-14%
|
(19)
-15%
|
(17)
+13%
|
(10)
+40%
|
(9)
+16%
|
(6)
+32%
|
(6)
-2%
|
(10)
-62%
|
(9)
+9%
|
(4)
+56%
|
(2)
+58%
|
(1)
+37%
|
(2)
-69%
|
(9)
-430%
|
(10)
-13%
|
(4)
+56%
|
(3)
+39%
|
(3)
+2%
|
(3)
-21%
|
(5)
-46%
|
(6)
-21%
|
(5)
+11%
|
(4)
+11%
|
(6)
-25%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
3
|
3
|
0
|
1
|
1
|
4
|
4
|
1
|
6
|
18
|
24
|
22
|
65
|
53
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
19
|
5
|
0
|
1
|
5
|
14
|
9
|
0
|
8
|
8
|
0
|
14
|
18
|
8
|
11
|
10
|
3
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
(3)
|
(2)
|
8
|
0
|
(5)
|
1
|
1
|
(2)
|
(3)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
3
N/A
|
3
N/A
|
0
-85%
|
1
+156%
|
1
-5%
|
4
+283%
|
4
-10%
|
1
-68%
|
6
+343%
|
17
+205%
|
23
+32%
|
21
-6%
|
62
+187%
|
50
-19%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
-75%
|
0
N/A
|
0
N/A
|
0
N/A
|
14
N/A
|
19
+39%
|
5
-72%
|
0
N/A
|
1
N/A
|
5
+500%
|
14
+173%
|
12
-9%
|
5
-60%
|
5
+5%
|
6
+20%
|
8
+28%
|
14
+70%
|
13
-4%
|
9
-31%
|
12
+33%
|
9
-27%
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(2)
N/A
|
1
N/A
|
1
+13%
|
(2)
N/A
|
(1)
+33%
|
(1)
+48%
|
2
N/A
|
1
-52%
|
(1)
N/A
|
3
N/A
|
12
+254%
|
10
-17%
|
7
-35%
|
46
+599%
|
34
-26%
|
(16)
N/A
|
(18)
-17%
|
(22)
-16%
|
(20)
+6%
|
(14)
+33%
|
(10)
+26%
|
(8)
+18%
|
4
N/A
|
6
+47%
|
(6)
N/A
|
(5)
+10%
|
(3)
+41%
|
1
N/A
|
10
+667%
|
1
-85%
|
(7)
N/A
|
(2)
+73%
|
(2)
+11%
|
(2)
-2%
|
2
N/A
|
2
+3%
|
(0)
N/A
|
2
N/A
|
1
-77%
|
3
+465%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
N/A
|
(2)
-3%
|
(2)
+8%
|
(2)
-26%
|
(3)
-7%
|
(2)
+20%
|
(2)
+13%
|
(3)
-48%
|
(4)
-47%
|
(4)
-9%
|
(12)
-169%
|
(14)
-24%
|
(15)
-6%
|
(16)
-3%
|
(16)
0%
|
(19)
-20%
|
(22)
-17%
|
(20)
+7%
|
(14)
+33%
|
(10)
+26%
|
(8)
+17%
|
(10)
-18%
|
(13)
-34%
|
(11)
+14%
|
(5)
+52%
|
(4)
+25%
|
(4)
+7%
|
(4)
-7%
|
(11)
-172%
|
(12)
-7%
|
(7)
+41%
|
(8)
-12%
|
(10)
-23%
|
(11)
-16%
|
(11)
+6%
|
(9)
+11%
|
(10)
-3%
|
(8)
+15%
|
3
N/A
|
|