Findi Ltd
ASX:FND
Income Statement
Earnings Waterfall
Findi Ltd
Income Statement
Findi Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4
N/A
|
5
+26%
|
4
-28%
|
2
-41%
|
0
-97%
|
(1)
N/A
|
0
N/A
|
0
-18%
|
0
+11%
|
0
N/A
|
0
+30%
|
0
-8%
|
0
-58%
|
1
+1 320%
|
5
+620%
|
6
+11%
|
5
-7%
|
0
-94%
|
5
+1 356%
|
0
-96%
|
0
-18%
|
0
-43%
|
0
-38%
|
0
-20%
|
0
N/A
|
0
+25%
|
0
+20%
|
0
-17%
|
0
-20%
|
2
+5 825%
|
5
+108%
|
6
+18%
|
9
+52%
|
0
N/A
|
1
N/A
|
0
-91%
|
(7)
N/A
|
5
N/A
|
29
+509%
|
55
+87%
|
62
+14%
|
63
+2%
|
68
+8%
|
61
-10%
|
90
+48%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
(13)
|
(25)
|
(26)
|
(26)
|
0
|
0
|
0
|
|
| Gross Profit |
2
N/A
|
2
+1%
|
1
-70%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
4
+90%
|
5
+12%
|
7
+41%
|
0
N/A
|
5
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
12
N/A
|
30
+158%
|
36
+22%
|
40
+11%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(3)
|
(6)
|
(3)
|
(1)
|
(6)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(7)
|
(1)
|
0
|
(1)
|
5
|
(6)
|
(14)
|
(22)
|
(26)
|
(18)
|
(63)
|
(59)
|
(92)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(1)
|
(1)
|
(1)
|
3
|
(3)
|
(7)
|
(10)
|
(10)
|
(10)
|
(9)
|
(14)
|
(18)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(5)
|
(10)
|
(14)
|
(16)
|
(16)
|
(17)
|
(21)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
2
|
(2)
|
(2)
|
(2)
|
(2)
|
7
|
(38)
|
(28)
|
(54)
|
|
| Operating Income |
(3)
N/A
|
(3)
+3%
|
(3)
-12%
|
(1)
+77%
|
(1)
-109%
|
(3)
-76%
|
(0)
+91%
|
(0)
-92%
|
(0)
+17%
|
(0)
+5%
|
(0)
-6%
|
(0)
+24%
|
(0)
+7%
|
(1)
-193%
|
(1)
-14%
|
(1)
+34%
|
(1)
-75%
|
(1)
-8%
|
(1)
-17%
|
(1)
+2%
|
(1)
-10%
|
(1)
+18%
|
(1)
+11%
|
(1)
-3%
|
(1)
+8%
|
(1)
-10%
|
(1)
-34%
|
(1)
+6%
|
(1)
+13%
|
(0)
+68%
|
0
N/A
|
0
+5%
|
0
+23%
|
(1)
N/A
|
(1)
+28%
|
(1)
-19%
|
(2)
-87%
|
(1)
+29%
|
2
N/A
|
8
+327%
|
10
+25%
|
18
+83%
|
5
-73%
|
2
-62%
|
(2)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(3)
|
(6)
|
(7)
|
(20)
|
(9)
|
(29)
|
(31)
|
|
| Non-Reccuring Items |
0
|
0
|
(3)
|
(6)
|
(1)
|
2
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
14
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
+3%
|
(6)
-119%
|
(6)
-4%
|
(2)
+67%
|
(1)
+69%
|
(0)
+42%
|
(0)
-21%
|
(0)
+17%
|
(0)
+5%
|
(0)
-6%
|
(0)
+24%
|
(0)
+7%
|
(1)
-148%
|
(1)
-34%
|
(1)
+12%
|
(1)
-39%
|
(1)
-1%
|
(1)
-17%
|
(1)
+2%
|
(1)
-8%
|
(1)
+26%
|
(1)
+22%
|
(1)
-1%
|
(1)
+15%
|
(1)
-43%
|
(2)
-52%
|
(1)
+13%
|
(1)
+23%
|
(1)
+41%
|
(0)
+98%
|
0
N/A
|
1
+271%
|
(1)
N/A
|
(0)
+64%
|
(0)
-96%
|
(2)
-272%
|
(2)
+13%
|
(1)
+39%
|
2
N/A
|
3
+37%
|
2
-38%
|
(3)
N/A
|
(13)
-349%
|
(33)
-146%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(6)
|
(6)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
2
|
(1)
|
(2)
|
(0)
|
(2)
|
(2)
|
(1)
|
2
|
3
|
4
|
(1)
|
(12)
|
(31)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
+3%
|
(6)
-119%
|
(6)
-4%
|
(3)
+48%
|
(2)
+44%
|
(0)
+80%
|
(0)
-21%
|
(0)
+17%
|
(0)
+5%
|
0
N/A
|
0
+87%
|
(0)
N/A
|
(1)
-232%
|
(1)
-43%
|
(1)
+12%
|
(1)
-39%
|
(1)
-29%
|
(9)
-501%
|
(9)
-4%
|
(8)
+7%
|
(8)
+8%
|
(1)
+89%
|
(1)
-1%
|
(1)
+15%
|
(1)
-43%
|
(2)
-52%
|
(1)
+13%
|
(1)
+23%
|
(1)
+41%
|
(0)
+98%
|
0
N/A
|
2
+3 900%
|
2
+14%
|
1
-55%
|
10
+921%
|
9
-11%
|
(2)
N/A
|
(1)
+38%
|
2
N/A
|
3
+37%
|
4
+20%
|
(1)
N/A
|
(12)
-1 091%
|
(31)
-162%
|
|
| EPS (Diluted) |
-7.75
N/A
|
-5.36
+31%
|
-10.89
-103%
|
-11.98
-10%
|
-6.73
+44%
|
-3.57
+47%
|
-0.69
+81%
|
-0.71
-3%
|
-0.59
+17%
|
-0.57
+3%
|
0.24
N/A
|
0.44
+83%
|
-0.29
N/A
|
-0.21
+28%
|
-0.28
-33%
|
-0.21
+25%
|
-0.26
-24%
|
-0.31
-19%
|
-1.8
-481%
|
-1.85
-3%
|
-1.71
+8%
|
-1.58
+8%
|
-0.15
+91%
|
-0.17
-13%
|
-0.16
+6%
|
-0.21
-31%
|
-0.3
-43%
|
-0.26
+13%
|
-0.21
+19%
|
-0.11
+48%
|
0
N/A
|
0.02
N/A
|
0.32
+1 500%
|
0.32
N/A
|
0.13
-59%
|
1.5
+1 054%
|
1.23
-18%
|
-0.17
N/A
|
-0.74
-335%
|
0.07
N/A
|
0.09
+29%
|
0.07
-22%
|
-0.03
N/A
|
-0.24
-700%
|
-0.5
-108%
|
|