Findi Ltd
ASX:FND
Income Statement
Earnings Waterfall
Findi Ltd
Revenue
|
61.9m
AUD
|
Cost of Revenue
|
-25.6m
AUD
|
Gross Profit
|
36.3m
AUD
|
Operating Expenses
|
-26.4m
AUD
|
Operating Income
|
9.9m
AUD
|
Other Expenses
|
-6.6m
AUD
|
Net Income
|
3.4m
AUD
|
Income Statement
Findi Ltd
Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
4
N/A
|
5
+26%
|
4
-28%
|
2
-41%
|
0
-97%
|
(1)
N/A
|
0
N/A
|
0
-18%
|
0
+11%
|
0
N/A
|
0
+30%
|
0
-8%
|
0
-58%
|
1
+1 320%
|
5
+620%
|
6
+11%
|
5
-7%
|
9
+63%
|
5
-46%
|
0
-96%
|
0
-18%
|
0
-43%
|
0
-38%
|
0
-20%
|
0
N/A
|
0
+25%
|
0
+20%
|
0
-17%
|
0
-20%
|
2
+5 825%
|
5
+108%
|
6
+18%
|
9
+52%
|
0
N/A
|
1
N/A
|
0
-91%
|
(7)
N/A
|
5
N/A
|
29
+509%
|
55
+87%
|
62
+14%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
(13)
|
(25)
|
(26)
|
|
Gross Profit |
2
N/A
|
2
+1%
|
1
-70%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+108%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
4
+90%
|
5
+12%
|
7
+41%
|
0
N/A
|
5
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
12
N/A
|
30
+158%
|
36
+22%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(6)
|
(6)
|
(3)
|
(4)
|
(6)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(7)
|
(1)
|
0
|
(1)
|
5
|
(6)
|
(14)
|
(22)
|
(26)
|
|
Selling, General & Administrative |
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(1)
|
(1)
|
(1)
|
3
|
(3)
|
(7)
|
(10)
|
(10)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(5)
|
(10)
|
(14)
|
|
Other Operating Expenses |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
2
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Operating Income |
(3)
N/A
|
(3)
+2%
|
(3)
-12%
|
(1)
+77%
|
(1)
-109%
|
(3)
-76%
|
(0)
+91%
|
(0)
-92%
|
(0)
+20%
|
(0)
+3%
|
(0)
-6%
|
(0)
+24%
|
(0)
+7%
|
(1)
-193%
|
(1)
-14%
|
(1)
+34%
|
(1)
-75%
|
(1)
-38%
|
(1)
+8%
|
(1)
+2%
|
(1)
-10%
|
(1)
+18%
|
(1)
+11%
|
(1)
-3%
|
(1)
+8%
|
(1)
-10%
|
(1)
-34%
|
(1)
+6%
|
(1)
+13%
|
(0)
+68%
|
0
N/A
|
0
+5%
|
0
+23%
|
(1)
N/A
|
(1)
+28%
|
(1)
-19%
|
(2)
-87%
|
(1)
+29%
|
2
N/A
|
8
+327%
|
10
+25%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(3)
|
(6)
|
(7)
|
|
Non-Reccuring Items |
0
|
0
|
(3)
|
(6)
|
(1)
|
2
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(3)
N/A
|
(3)
+3%
|
(6)
-119%
|
(6)
-4%
|
(2)
+67%
|
(1)
+69%
|
(0)
+42%
|
(0)
-21%
|
(0)
+20%
|
(0)
+3%
|
(0)
-6%
|
(0)
+24%
|
(0)
+7%
|
(1)
-148%
|
(1)
-36%
|
(1)
+13%
|
(1)
-39%
|
(1)
-29%
|
(1)
+8%
|
(1)
+2%
|
(1)
-8%
|
(1)
+26%
|
(1)
+22%
|
(1)
-1%
|
(1)
+15%
|
(1)
-43%
|
(2)
-52%
|
(1)
+13%
|
(1)
+23%
|
(1)
+41%
|
(0)
+98%
|
0
N/A
|
1
+271%
|
(1)
N/A
|
(0)
+64%
|
(0)
-96%
|
(2)
-272%
|
(2)
+13%
|
(1)
+39%
|
2
N/A
|
3
+37%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(3)
|
(3)
|
(6)
|
(6)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
2
|
(1)
|
(2)
|
(0)
|
(2)
|
(2)
|
(1)
|
2
|
3
|
|
Net Income (Common) |
(3)
N/A
|
(3)
+3%
|
(6)
-119%
|
(6)
-4%
|
(3)
+48%
|
(2)
+44%
|
(0)
+80%
|
(0)
-21%
|
(0)
+20%
|
(0)
+3%
|
0
N/A
|
0
+87%
|
(0)
N/A
|
(1)
-232%
|
(1)
-44%
|
(1)
+13%
|
(1)
-39%
|
(1)
-29%
|
(9)
-501%
|
(9)
-4%
|
(8)
+7%
|
(8)
+8%
|
(1)
+89%
|
(1)
-1%
|
(1)
+15%
|
(1)
-43%
|
(2)
-52%
|
(1)
+13%
|
(1)
+23%
|
(1)
+41%
|
(0)
+98%
|
0
N/A
|
2
+3 900%
|
2
+14%
|
1
-55%
|
10
+921%
|
9
-11%
|
(2)
N/A
|
(1)
+38%
|
2
N/A
|
3
+37%
|
|
EPS (Diluted) |
-6.67
N/A
|
-5.36
+20%
|
-10.89
-103%
|
-11.98
-10%
|
-7.52
+37%
|
-3.57
+53%
|
-0.65
+82%
|
-0.71
-9%
|
-0.58
+18%
|
-0.57
+2%
|
0.23
N/A
|
0.44
+91%
|
-0.29
N/A
|
-0.21
+28%
|
-0.25
-19%
|
-0.21
+16%
|
-0.26
-24%
|
-0.31
-19%
|
-1.8
-481%
|
-1.84
-2%
|
-1.71
+7%
|
-1.58
+8%
|
-0.15
+91%
|
-0.17
-13%
|
-0.16
+6%
|
-0.21
-31%
|
-0.3
-43%
|
-0.26
+13%
|
-0.21
+19%
|
-0.11
+48%
|
0
N/A
|
0.02
N/A
|
0.32
+1 500%
|
0.32
N/A
|
0.13
-59%
|
1.5
+1 054%
|
1.23
-18%
|
-0.17
N/A
|
-0.74
-335%
|
0.07
N/A
|
0.09
+29%
|