Frontier Resources Ltd
ASX:FNT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Frontier Resources Ltd
ASX:FNT
|
AU |
|
Greenwich Lifesciences Inc
NASDAQ:GLSI
|
US |
|
Shanghai RAAS Blood Products Co Ltd
SZSE:002252
|
CN |
|
Ichia Technologies Inc
TWSE:2402
|
TW |
|
Rarex Ltd
ASX:REE
|
AU |
|
S
|
Sweet Poison Spirits Inc
CNSX:SPS
|
CA |
|
Medicenna Therapeutics Corp
TSX:MDNA
|
CA |
|
A
|
Allianz Malaysia Bhd
KLSE:ALLIANZ
|
MY |
|
B
|
Bambuser AB
STO:BUSER
|
SE |
|
Academy Sports and Outdoors Inc
NASDAQ:ASO
|
US |
|
Pulse Biosciences Inc
NASDAQ:PLSE
|
US |
|
Independent Bank Corp (Michigan)
NASDAQ:IBCP
|
US |
|
Arcticzymes Technologies ASA
OSE:AZT
|
NO |
|
National Health Investors Inc
NYSE:NHI
|
US |
|
Indra Sistemas SA
F:IDA
|
ES |
|
Sayona Mining Ltd
ASX:SYA
|
AU |
Income Statement
Earnings Waterfall
Frontier Resources Ltd
Income Statement
Frontier Resources Ltd
| Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
-20%
|
0
N/A
|
0
-25%
|
0
+167%
|
0
+125%
|
0
-17%
|
0
-73%
|
0
+475%
|
1
+452%
|
1
-37%
|
(0)
N/A
|
1
N/A
|
1
+5%
|
0
-87%
|
0
+163%
|
0
+10%
|
4
+1 522%
|
4
+18%
|
1
-84%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
+150%
|
0
+480%
|
0
+14%
|
0
-79%
|
0
-72%
|
0
+4%
|
0
-31%
|
0
+61%
|
0
+4%
|
0
+43%
|
0
+16%
|
0
-25%
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+156%
|
1
+413%
|
1
-49%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
-14%
|
(0)
N/A
|
(0)
+95%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(1)
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(8)
|
(9)
|
(7)
|
(4)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(6)
|
(5)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(1)
-19%
|
1
N/A
|
1
-3%
|
(0)
N/A
|
(1)
-76%
|
(1)
-27%
|
(1)
-58%
|
(3)
-220%
|
(2)
+40%
|
(1)
+36%
|
(3)
-99%
|
(1)
+47%
|
(2)
-51%
|
(4)
-111%
|
(8)
-89%
|
(9)
-7%
|
(5)
+42%
|
(3)
+39%
|
(2)
+36%
|
(1)
+35%
|
(2)
-27%
|
(2)
-30%
|
(2)
+26%
|
(1)
+58%
|
(1)
-42%
|
(2)
-162%
|
(2)
+7%
|
(1)
+68%
|
(1)
+11%
|
(1)
-57%
|
(1)
-4%
|
(1)
+26%
|
(1)
+4%
|
(1)
-7%
|
(1)
-70%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+9%
|
0
N/A
|
(0)
N/A
|
(3)
-28 400%
|
(3)
-14%
|
(2)
+49%
|
(2)
-50%
|
(6)
-124%
|
(4)
+24%
|
(1)
+69%
|
(1)
N/A
|
(1)
-8%
|
(3)
-74%
|
(4)
-74%
|
(8)
-86%
|
(9)
-7%
|
(5)
+43%
|
(3)
+42%
|
(2)
+37%
|
(1)
+20%
|
(3)
-76%
|
(2)
+7%
|
(1)
+56%
|
(1)
+39%
|
(1)
-42%
|
(2)
-154%
|
(2)
+7%
|
(1)
+67%
|
(1)
+28%
|
(1)
-70%
|
(1)
-19%
|
(1)
+26%
|
(1)
+4%
|
(1)
-7%
|
(1)
-70%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
0
|
(0)
|
(3)
|
(3)
|
(2)
|
(2)
|
(6)
|
(4)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(8)
|
(9)
|
(5)
|
(3)
|
(2)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+9%
|
0
N/A
|
(0)
N/A
|
(3)
-28 400%
|
(3)
-14%
|
(2)
+49%
|
(2)
-50%
|
(6)
-124%
|
(4)
+24%
|
(1)
+69%
|
(1)
N/A
|
(1)
-8%
|
(3)
-74%
|
(4)
-74%
|
(8)
-86%
|
(9)
-7%
|
(5)
+46%
|
(3)
+39%
|
(2)
+27%
|
(1)
+29%
|
(3)
-76%
|
(2)
+7%
|
(1)
+56%
|
(1)
+39%
|
(1)
-42%
|
(2)
-154%
|
(2)
+7%
|
(1)
+67%
|
(1)
+28%
|
(1)
-70%
|
(1)
-19%
|
(1)
+26%
|
(1)
+4%
|
(1)
-7%
|
(1)
-70%
|
|
| EPS (Diluted) |
-0.46
N/A
|
-0.37
+20%
|
0.03
N/A
|
0
N/A
|
-0.65
N/A
|
-0.67
-3%
|
-0.26
+61%
|
-0.3
-15%
|
-0.67
-123%
|
-0.47
+30%
|
-0.14
+70%
|
-0.13
+7%
|
-0.12
+8%
|
-0.19
-58%
|
-0.27
-42%
|
-0.44
-63%
|
-0.46
-5%
|
-0.3
+35%
|
-0.13
+57%
|
-0.11
+15%
|
-0.08
+27%
|
-0.12
-50%
|
-0.11
+8%
|
-0.03
+73%
|
-0.02
+33%
|
-0.02
N/A
|
-0.04
-100%
|
-0.02
+50%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|