Finexia Financial Group Ltd
ASX:FNX
Income Statement
Earnings Waterfall
Finexia Financial Group Ltd
Income Statement
Finexia Financial Group Ltd
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
2
|
2
|
3
|
5
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
2
+22%
|
3
+76%
|
5
+65%
|
8
+58%
|
9
+19%
|
10
+12%
|
14
+32%
|
15
+10%
|
15
-2%
|
18
+18%
|
23
+29%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(8)
|
(14)
|
(13)
|
|
| Gross Profit |
1
N/A
|
1
-17%
|
2
+110%
|
5
+87%
|
7
+59%
|
9
+20%
|
10
+16%
|
14
+34%
|
15
+11%
|
7
-57%
|
4
-39%
|
9
+136%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(10)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(1)
-814%
|
0
N/A
|
1
+982%
|
4
+195%
|
5
+38%
|
6
+13%
|
8
+45%
|
9
+3%
|
(1)
N/A
|
(5)
-381%
|
(1)
+87%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
0
|
(0)
|
1
|
(1)
|
(4)
|
(2)
|
(3)
|
(4)
|
(6)
|
(1)
|
3
|
(6)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-277%
|
2
N/A
|
1
-50%
|
0
-60%
|
4
+772%
|
3
-11%
|
4
+26%
|
2
-50%
|
(1)
N/A
|
(2)
-25%
|
(7)
-313%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
2
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
2
|
1
|
0
|
3
|
3
|
3
|
2
|
(1)
|
(1)
|
(5)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-627%
|
2
N/A
|
1
-43%
|
0
-76%
|
3
+971%
|
3
-23%
|
3
+26%
|
2
-52%
|
(1)
N/A
|
(1)
-18%
|
(5)
-305%
|
|
| EPS (Diluted) |
0
N/A
|
-0.02
N/A
|
0.07
N/A
|
0.04
-43%
|
0
N/A
|
0.1
N/A
|
0.08
-20%
|
0.08
N/A
|
0.03
-63%
|
-0.02
N/A
|
-0.03
-50%
|
-0.09
-200%
|
|