Field Solutions Holdings Ltd
ASX:FSG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Field Solutions Holdings Ltd
ASX:FSG
|
AU |
|
Peab AB
STO:PEAB B
|
SE |
|
Y
|
Y2 Solution Co Ltd
KRX:011690
|
KR |
|
Marathon Digital Holdings Inc
NASDAQ:MARA
|
US |
|
Shoppers Stop Ltd
NSE:SHOPERSTOP
|
IN |
|
Zhuzhou Kibing Group Co Ltd
SSE:601636
|
CN |
|
Softwareone Holding AG
OTC:SWONF
|
CH |
|
Cyberoo SpA
MIL:CYB
|
IT |
|
M
|
Mr Blue Corp
KOSDAQ:207760
|
KR |
|
A
|
Arctic Minerals AB (publ)
STO:ARCT
|
SE |
|
Zimplats Holdings Ltd
ASX:ZIM
|
GG |
Income Statement
Earnings Waterfall
Field Solutions Holdings Ltd
Income Statement
Field Solutions Holdings Ltd
| Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
3
+77%
|
5
+34%
|
5
+13%
|
5
-7%
|
4
-27%
|
3
-9%
|
3
-22%
|
1
-76%
|
(0)
N/A
|
0
N/A
|
0
-18%
|
0
-14%
|
0
-25%
|
0
N/A
|
0
N/A
|
0
-15%
|
0
-27%
|
0
-13%
|
0
-14%
|
0
-19%
|
0
-17%
|
5
+12 920%
|
9
+68%
|
7
-15%
|
8
+9%
|
9
+9%
|
10
+16%
|
11
+5%
|
12
+17%
|
19
+51%
|
31
+65%
|
43
+38%
|
49
+13%
|
56
+15%
|
61
+9%
|
63
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(7)
|
|
| Gross Profit |
1
N/A
|
2
+67%
|
3
+84%
|
4
+36%
|
4
-6%
|
3
-32%
|
2
-17%
|
1
-30%
|
0
-86%
|
(0)
N/A
|
0
N/A
|
0
+600%
|
0
-21%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10
N/A
|
10
+6%
|
17
+58%
|
28
+69%
|
39
+39%
|
45
+14%
|
50
+13%
|
54
+7%
|
57
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(9)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(7)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(10)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(16)
|
(27)
|
(38)
|
(45)
|
(54)
|
(59)
|
(60)
|
|
| Selling, General & Administrative |
(5)
|
(7)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(6)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(8)
|
(7)
|
(8)
|
(9)
|
(10)
|
(9)
|
(10)
|
(15)
|
(25)
|
(35)
|
(41)
|
(46)
|
(49)
|
(52)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(8)
|
(10)
|
(8)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(6)
N/A
|
(8)
-30%
|
(8)
-1%
|
(8)
+2%
|
(8)
-6%
|
(9)
-16%
|
(9)
+10%
|
(6)
+35%
|
(3)
+41%
|
(2)
+47%
|
(1)
+47%
|
(1)
+36%
|
(0)
+39%
|
(0)
+8%
|
(0)
+52%
|
0
N/A
|
(0)
N/A
|
(0)
-633%
|
(0)
+14%
|
(0)
+4%
|
(0)
+10%
|
(0)
-111%
|
1
N/A
|
(2)
N/A
|
(1)
+43%
|
(1)
-18%
|
(1)
-6%
|
(1)
+17%
|
(1)
-14%
|
(1)
-18%
|
0
N/A
|
1
+181%
|
1
-32%
|
(0)
N/A
|
(4)
-969%
|
(5)
-43%
|
(4)
+28%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(7)
N/A
|
(8)
-20%
|
(8)
-1%
|
(8)
+2%
|
(8)
-6%
|
(10)
-18%
|
(11)
-10%
|
(7)
+30%
|
(3)
+56%
|
(2)
+46%
|
(1)
+46%
|
(1)
+38%
|
(0)
+40%
|
(0)
+8%
|
(0)
+52%
|
0
N/A
|
(0)
N/A
|
(0)
-633%
|
(0)
+14%
|
(0)
+4%
|
(0)
+10%
|
(0)
-129%
|
(1)
-166%
|
(2)
-57%
|
(1)
+43%
|
(1)
-18%
|
(1)
-6%
|
(1)
+17%
|
(1)
-57%
|
(1)
+15%
|
0
N/A
|
1
+181%
|
1
-32%
|
(0)
N/A
|
(4)
-969%
|
(5)
-43%
|
(4)
+28%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
0
|
(1)
|
1
|
1
|
1
|
|
| Income from Continuing Operations |
(6)
|
(8)
|
(8)
|
(7)
|
(8)
|
(9)
|
(10)
|
(7)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
2
|
3
|
1
|
(1)
|
(2)
|
(5)
|
(3)
|
|
| Net Income (Common) |
(6)
N/A
|
(8)
-24%
|
(8)
0%
|
(7)
+4%
|
(8)
-7%
|
(9)
-18%
|
(10)
-11%
|
(7)
+28%
|
(1)
+90%
|
1
N/A
|
(1)
N/A
|
(1)
+5%
|
(0)
+41%
|
(0)
+8%
|
(0)
+52%
|
0
N/A
|
(0)
N/A
|
(0)
-633%
|
(0)
+14%
|
(0)
+4%
|
(0)
+10%
|
(0)
-129%
|
(1)
-169%
|
(1)
-48%
|
(0)
+68%
|
(0)
+8%
|
(1)
-24%
|
(0)
+19%
|
(0)
-9%
|
0
N/A
|
2
+1 244%
|
3
+62%
|
1
-61%
|
(1)
N/A
|
(2)
-137%
|
(5)
-105%
|
(3)
+42%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.02
+33%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
|