FinTech Chain Ltd
ASX:FTC
Income Statement
Earnings Waterfall
FinTech Chain Ltd
Income Statement
FinTech Chain Ltd
| Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
3
|
0
|
3
|
2
|
3
|
3
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
|
| Revenue |
0
N/A
|
1
+67%
|
2
+118%
|
5
+206%
|
7
+22%
|
5
-19%
|
7
+34%
|
6
-13%
|
9
+49%
|
10
+10%
|
31
+212%
|
44
+41%
|
34
-24%
|
36
+6%
|
43
+20%
|
55
+28%
|
58
+6%
|
64
+11%
|
66
+3%
|
58
-12%
|
50
-15%
|
45
-10%
|
42
-6%
|
56
+32%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(12)
|
(13)
|
(16)
|
(19)
|
(16)
|
(22)
|
(27)
|
(27)
|
(42)
|
(43)
|
(31)
|
(29)
|
(27)
|
(31)
|
(32)
|
|
| Gross Profit |
0
N/A
|
0
-16%
|
1
+100%
|
2
+281%
|
2
+4%
|
1
-58%
|
2
+134%
|
1
-37%
|
3
+106%
|
(2)
N/A
|
18
N/A
|
29
+60%
|
15
-48%
|
19
+30%
|
21
+9%
|
28
+32%
|
31
+11%
|
23
-27%
|
23
+3%
|
27
+16%
|
21
-22%
|
18
-14%
|
11
-39%
|
24
+113%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(22)
|
(16)
|
(13)
|
(14)
|
(15)
|
(19)
|
(23)
|
(24)
|
(24)
|
(19)
|
(22)
|
(27)
|
(22)
|
(18)
|
(14)
|
(16)
|
(19)
|
(20)
|
(20)
|
(17)
|
(18)
|
(21)
|
(23)
|
(24)
|
|
| Selling, General & Administrative |
(23)
|
(18)
|
(15)
|
(15)
|
(16)
|
(20)
|
(24)
|
(24)
|
(26)
|
(22)
|
(23)
|
(27)
|
(23)
|
(19)
|
(15)
|
(14)
|
(15)
|
(16)
|
(18)
|
(16)
|
(17)
|
(15)
|
(16)
|
(19)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(7)
|
(4)
|
(4)
|
(3)
|
(2)
|
(5)
|
(7)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
(2)
|
0
|
0
|
|
| Other Operating Expenses |
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
2
|
3
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
|
| Operating Income |
(22)
N/A
|
(15)
+30%
|
(13)
+17%
|
(12)
+10%
|
(12)
-8%
|
(18)
-45%
|
(21)
-14%
|
(22)
-8%
|
(22)
+3%
|
(21)
+1%
|
(4)
+83%
|
2
N/A
|
(7)
N/A
|
1
N/A
|
7
+441%
|
12
+75%
|
12
+1%
|
3
-77%
|
3
+4%
|
10
+235%
|
3
-65%
|
(3)
N/A
|
(12)
-258%
|
0
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(3)
|
(2)
|
2
|
1
|
(1)
|
1
|
1
|
(2)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(0)
|
(1)
|
(14)
|
(13)
|
(1)
|
(1)
|
0
|
(4)
|
|
| Total Other Income |
(1)
|
0
|
0
|
0
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(22)
N/A
|
(16)
+27%
|
(14)
+13%
|
(12)
+10%
|
(14)
-10%
|
(19)
-41%
|
(21)
-8%
|
(23)
-10%
|
(24)
-7%
|
(23)
+5%
|
(2)
+91%
|
3
N/A
|
(9)
N/A
|
3
N/A
|
8
+158%
|
10
+19%
|
11
+14%
|
1
-90%
|
(13)
N/A
|
(5)
+60%
|
1
N/A
|
(5)
N/A
|
(12)
-143%
|
(5)
+62%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(22)
|
(16)
|
(14)
|
(12)
|
(14)
|
(19)
|
(21)
|
(23)
|
(24)
|
(23)
|
(2)
|
3
|
(9)
|
3
|
8
|
10
|
11
|
1
|
(13)
|
(5)
|
1
|
(5)
|
(12)
|
(5)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(22)
N/A
|
(16)
+27%
|
(14)
+13%
|
(12)
+10%
|
(14)
-9%
|
(19)
-40%
|
(20)
-8%
|
(23)
-10%
|
(24)
-7%
|
(23)
+5%
|
(2)
+92%
|
3
N/A
|
(8)
N/A
|
4
N/A
|
9
+143%
|
10
+20%
|
12
+14%
|
2
-87%
|
(12)
N/A
|
(5)
+62%
|
1
N/A
|
(5)
N/A
|
(12)
-156%
|
(5)
+63%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
|