Fertoz Ltd
ASX:FTZ
Cash Flow Statement
Cash Flow Statement
Fertoz Ltd
| Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Change in Working Capital |
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-23%
|
(2)
-70%
|
(2)
+23%
|
(1)
+16%
|
(1)
+34%
|
(1)
-11%
|
(2)
-55%
|
(2)
-25%
|
(5)
-134%
|
(5)
-4%
|
(2)
+65%
|
(1)
+47%
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+35%
|
(1)
-118%
|
(1)
-11%
|
(0)
+37%
|
(0)
+73%
|
(0)
-171%
|
(1)
-37%
|
(1)
-70%
|
(2)
-135%
|
(2)
+18%
|
(1)
+47%
|
(1)
+3%
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
2
|
3
|
3
|
0
|
2
|
2
|
1
|
7
|
5
|
5
|
5
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
3
+47%
|
3
+1%
|
0
-100%
|
2
+13 908%
|
2
+1%
|
1
-23%
|
6
+331%
|
5
-24%
|
4
-5%
|
5
+1%
|
2
-58%
|
2
-5%
|
|
| Change in Cash | ||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
1
+280%
|
(0)
N/A
|
(2)
-1 101%
|
(0)
+95%
|
1
N/A
|
(0)
N/A
|
4
N/A
|
2
-54%
|
(2)
N/A
|
(2)
+7%
|
(1)
+46%
|
(0)
+67%
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-9%
|
(3)
-79%
|
(2)
+21%
|
(2)
+24%
|
(1)
+38%
|
(1)
-31%
|
(3)
-116%
|
(4)
-24%
|
(6)
-62%
|
(6)
+3%
|
(3)
+53%
|
(2)
+29%
|
|