Felix Gold Ltd
ASX:FXG
Intrinsic Value
The intrinsic value of one FXG stock under the Base Case scenario is 0.003 AUD. Compared to the current market price of 0.14 AUD, Felix Gold Ltd is Overvalued by 98%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Felix Gold Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Felix Gold Ltd
Balance Sheet Decomposition
Felix Gold Ltd
Current Assets | 4.4m |
Cash & Short-Term Investments | 4.2m |
Receivables | 118.7k |
Non-Current Assets | 20.9m |
PP&E | 20.9m |
Free Cash Flow Analysis
Felix Gold Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Felix Gold Ltd
Revenue
|
0
AUD
|
Operating Expenses
|
-1.6m
AUD
|
Operating Income
|
-1.6m
AUD
|
Other Expenses
|
-996.4k
AUD
|
Net Income
|
-2.6m
AUD
|
FXG Profitability Score
Profitability Due Diligence
Felix Gold Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
Felix Gold Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
FXG Solvency Score
Solvency Due Diligence
Felix Gold Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Felix Gold Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FXG Price Targets Summary
Felix Gold Ltd
Dividends
Current shareholder yield for FXG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FXG stock under the Base Case scenario is 0.003 AUD.
Compared to the current market price of 0.14 AUD, Felix Gold Ltd is Overvalued by 98%.