F

Felix Gold Ltd
ASX:FXG

Watchlist Manager
Felix Gold Ltd
ASX:FXG
Watchlist
Price: 0.355 AUD -1.39% Market Closed
Market Cap: 156.9m AUD

Intrinsic Value

FXG doesn't have a meaningful market cap.

The intrinsic value of one FXG stock under the Base Case scenario is 0.037 AUD. Compared to the current market price of 0.355 AUD, Felix Gold Ltd is Overvalued by 90%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FXG Intrinsic Value
0.037 AUD
Overvaluation 90%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Felix Gold Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about FXG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FXG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Felix Gold Ltd.

Explain Valuation
Compare FXG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FXG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Felix Gold Ltd

Balance Sheet Decomposition
Felix Gold Ltd

Current Assets 16.9m
Cash & Short-Term Investments 16.4m
Receivables 115.9k
Other Current Assets 351.1k
Non-Current Assets 24.6m
PP&E 24.6m
Current Liabilities 2.6m
Accounts Payable 2.6m
Efficiency

Free Cash Flow Analysis
Felix Gold Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Felix Gold Ltd

Revenue
0 AUD
Operating Expenses
-2.7m AUD
Operating Income
-2.7m AUD
Other Expenses
0 AUD
Net Income
-2.7m AUD
Fundamental Scores

FXG Profitability Score
Profitability Due Diligence

Felix Gold Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Low 3Y Average Gross Margin
Low 3Y Average Net Margin
Low 3Y Average Operating Margin
Negative ROE
33/100
Profitability
Score

Felix Gold Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

FXG Solvency Score
Solvency Due Diligence

Felix Gold Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Felix Gold Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FXG Price Targets Summary
Felix Gold Ltd

There are no price targets for FXG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Felix Gold Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for FXG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FXG stock?

The intrinsic value of one FXG stock under the Base Case scenario is 0.037 AUD.

Is FXG stock undervalued or overvalued?

Compared to the current market price of 0.355 AUD, Felix Gold Ltd is Overvalued by 90%.

Back to Top