
Gale Pacific Ltd
ASX:GAP

Intrinsic Value
The intrinsic value of one
GAP
stock under the Base Case scenario is
0.432
AUD.
Compared to the current market price of 0.095 AUD,
Gale Pacific Ltd
is
Undervalued by 78%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Gale Pacific Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Gale Pacific Ltd
Balance Sheet Decomposition
Gale Pacific Ltd
Current Assets | 123.4m |
Cash & Short-Term Investments | 23.4m |
Receivables | 39m |
Other Current Assets | 61m |
Non-Current Assets | 70.9m |
PP&E | 48.8m |
Intangibles | 16m |
Other Non-Current Assets | 6.2m |
Free Cash Flow Analysis
Gale Pacific Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Gale Pacific Ltd
Revenue
|
188.4m
AUD
|
Cost of Revenue
|
-82.5m
AUD
|
Gross Profit
|
105.8m
AUD
|
Operating Expenses
|
-99.3m
AUD
|
Operating Income
|
6.5m
AUD
|
Other Expenses
|
-3.4m
AUD
|
Net Income
|
3.1m
AUD
|
GAP Profitability Score
Profitability Due Diligence
Gale Pacific Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Gale Pacific Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
GAP Solvency Score
Solvency Due Diligence
Gale Pacific Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
Gale Pacific Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GAP Price Targets Summary
Gale Pacific Ltd
Dividends
Current shareholder yield for GAP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GAP
stock under the Base Case scenario is
0.432
AUD.
Compared to the current market price of 0.095 AUD,
Gale Pacific Ltd
is
Undervalued by 78%.