State Gas Ltd
ASX:GAS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
State Gas Ltd
ASX:GAS
|
AU |
|
Huarong International Financial Holdings Ltd
HKEX:993
|
HK |
Income Statement
Earnings Waterfall
State Gas Ltd
Income Statement
State Gas Ltd
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-62%
|
0
+237%
|
0
+163%
|
0
-34%
|
0
-97%
|
0
-91%
|
0
+2 625%
|
0
+317%
|
0
+21%
|
0
-22%
|
0
+277%
|
0
-30%
|
0
-100%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(1)
|
1
|
1
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(1)
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Operating Income |
(2)
N/A
|
(2)
-2%
|
(3)
-68%
|
(4)
-17%
|
(3)
+24%
|
(1)
+64%
|
1
N/A
|
1
-50%
|
(1)
N/A
|
(1)
-36%
|
(3)
-80%
|
(4)
-40%
|
(3)
+23%
|
(2)
+24%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(3)
-35%
|
(4)
-33%
|
(3)
+2%
|
(3)
+15%
|
(1)
+63%
|
1
N/A
|
1
-44%
|
(1)
N/A
|
(2)
-86%
|
(4)
-64%
|
(4)
-17%
|
(3)
+22%
|
(2)
+29%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(1)
|
1
|
1
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(2)
|
|
| Net Income (Common) |
(2)
N/A
|
(3)
-35%
|
(4)
-33%
|
(3)
+2%
|
(3)
+15%
|
(1)
+63%
|
1
N/A
|
1
-44%
|
(1)
N/A
|
(2)
-86%
|
(4)
-64%
|
(4)
-17%
|
(3)
+22%
|
(2)
+29%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|