Generation Development Group Ltd
ASX:GDG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Generation Development Group Ltd
ASX:GDG
|
AU |
|
Plexus Holdings PLC
LSE:POS
|
UK |
|
Suzuki Co Ltd
TSE:6785
|
JP |
|
V
|
Velo3D Inc
NYSE:VLD
|
US |
|
O
|
Old Mutual Ltd
JSE:OMU
|
ZA |
Income Statement
Earnings Waterfall
Generation Development Group Ltd
Income Statement
Generation Development Group Ltd
| Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Gross Premiums Earned |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
8
|
10
|
11
|
50
|
96
|
114
|
|
| Revenue |
77
N/A
|
57
-26%
|
45
-20%
|
52
+14%
|
49
-5%
|
24
-51%
|
41
+70%
|
19
-54%
|
10
-49%
|
8
-19%
|
5
-42%
|
(3)
N/A
|
6
N/A
|
6
+9%
|
7
+10%
|
7
+6%
|
8
+3%
|
8
+4%
|
8
+6%
|
9
+7%
|
67
+644%
|
38
-43%
|
82
+114%
|
150
+82%
|
(28)
N/A
|
48
N/A
|
267
+458%
|
239
-11%
|
(182)
N/A
|
(194)
-7%
|
240
N/A
|
317
+32%
|
332
+5%
|
483
+45%
|
545
+13%
|
540
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(10)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
61
N/A
|
28
-54%
|
0
N/A
|
0
N/A
|
(28)
N/A
|
0
N/A
|
267
N/A
|
0
N/A
|
(176)
N/A
|
0
N/A
|
252
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(77)
|
(50)
|
(54)
|
(57)
|
(47)
|
(39)
|
(38)
|
(35)
|
(14)
|
(2)
|
(9)
|
(8)
|
(8)
|
(8)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(13)
|
(15)
|
(13)
|
(17)
|
(12)
|
(20)
|
(22)
|
(26)
|
(31)
|
(31)
|
(41)
|
(41)
|
(43)
|
(49)
|
(16)
|
(106)
|
(205)
|
|
| Selling, General & Administrative |
(76)
|
(49)
|
(53)
|
(39)
|
(47)
|
(38)
|
(37)
|
(34)
|
(14)
|
(2)
|
(9)
|
(8)
|
(8)
|
(8)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(13)
|
(15)
|
(13)
|
(16)
|
(20)
|
(19)
|
(21)
|
(18)
|
(29)
|
(23)
|
(22)
|
(21)
|
(23)
|
(27)
|
(46)
|
(69)
|
(84)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(9)
|
(16)
|
(20)
|
|
| Benefits Claims Loss Adjustment |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(9)
|
(8)
|
(8)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
(7)
|
0
|
(7)
|
(17)
|
(12)
|
(13)
|
(14)
|
48
|
(13)
|
(93)
|
|
| Operating Income |
(0)
N/A
|
7
N/A
|
(9)
N/A
|
(5)
+41%
|
2
N/A
|
(15)
N/A
|
3
N/A
|
(16)
N/A
|
(4)
+72%
|
6
N/A
|
(4)
N/A
|
(11)
-163%
|
(2)
+80%
|
(2)
+9%
|
(3)
-51%
|
(3)
+4%
|
(2)
+39%
|
(2)
+2%
|
(1)
+14%
|
(4)
-177%
|
46
N/A
|
15
-68%
|
65
+349%
|
138
+111%
|
(48)
N/A
|
26
N/A
|
242
+828%
|
208
-14%
|
(213)
N/A
|
(235)
-10%
|
199
N/A
|
274
+38%
|
283
+3%
|
467
+65%
|
439
-6%
|
335
-24%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(15)
|
(1)
|
11
|
(1)
|
16
|
10
|
10
|
6
|
18
|
21
|
24
|
22
|
19
|
19
|
12
|
7
|
20
|
30
|
39
|
(0)
|
(26)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
(0)
|
1
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
(3)
|
(30)
|
(21)
|
0
|
0
|
0
|
1
|
(2)
|
0
|
3
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
5
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
2
|
2
|
|
| Pre-Tax Income |
(4)
N/A
|
(38)
-914%
|
(31)
+19%
|
6
N/A
|
1
-77%
|
1
-55%
|
14
+2 219%
|
(8)
N/A
|
2
N/A
|
26
+1 240%
|
16
-40%
|
13
-18%
|
20
+51%
|
17
-15%
|
16
-5%
|
9
-44%
|
5
-39%
|
18
+244%
|
28
+54%
|
35
+24%
|
46
+31%
|
(12)
N/A
|
70
N/A
|
138
+98%
|
(49)
N/A
|
26
N/A
|
242
+822%
|
210
-13%
|
(212)
N/A
|
(235)
-11%
|
199
N/A
|
274
+37%
|
284
+4%
|
468
+65%
|
439
-6%
|
335
-24%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
2
|
7
|
3
|
(2)
|
(0)
|
3
|
1
|
(2)
|
(1)
|
4
|
1
|
1
|
2
|
2
|
2
|
2
|
4
|
4
|
2
|
2
|
(9)
|
(2)
|
(14)
|
(29)
|
15
|
(4)
|
(66)
|
(48)
|
74
|
62
|
(48)
|
(41)
|
(78)
|
(78)
|
(109)
|
(77)
|
|
| Income from Continuing Operations |
(2)
|
(31)
|
(28)
|
4
|
1
|
4
|
15
|
(10)
|
1
|
30
|
17
|
14
|
21
|
19
|
18
|
11
|
9
|
22
|
30
|
37
|
36
|
(14)
|
56
|
109
|
(33)
|
22
|
176
|
161
|
(138)
|
(173)
|
152
|
233
|
205
|
391
|
331
|
257
|
|
| Income to Minority Interest |
7
|
15
|
7
|
(12)
|
(7)
|
(5)
|
(10)
|
(2)
|
(6)
|
(17)
|
(21)
|
(24)
|
(22)
|
(19)
|
(19)
|
(12)
|
(7)
|
(20)
|
(30)
|
(39)
|
(36)
|
17
|
(51)
|
(106)
|
31
|
(22)
|
(173)
|
(157)
|
140
|
174
|
(147)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
(23)
N/A
|
(21)
+8%
|
(8)
+63%
|
(6)
+25%
|
(1)
+81%
|
5
N/A
|
(11)
N/A
|
(16)
-44%
|
2
N/A
|
5
+189%
|
(1)
N/A
|
(0)
+67%
|
0
N/A
|
(1)
N/A
|
(1)
+25%
|
2
N/A
|
2
-7%
|
0
-90%
|
(2)
N/A
|
0
N/A
|
3
+730%
|
5
+64%
|
3
-39%
|
(2)
N/A
|
0
N/A
|
3
+1 749%
|
4
+46%
|
2
-49%
|
1
-39%
|
4
+284%
|
8
+76%
|
6
-26%
|
80
+1 276%
|
38
-52%
|
(34)
N/A
|
|
| EPS (Diluted) |
0
N/A
|
-0.19
N/A
|
-0.17
+11%
|
-0.07
+59%
|
-0.05
+29%
|
-0.01
+80%
|
0.04
N/A
|
-0.1
N/A
|
-0.14
-40%
|
0.01
N/A
|
0.04
+300%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.02
N/A
|
0.02
N/A
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
0.03
N/A
|
0.04
+33%
|
0.03
-25%
|
-0.01
N/A
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.02
+100%
|
0.04
+100%
|
0.03
-25%
|
0.27
+800%
|
0.12
-56%
|
-0.1
N/A
|
|