Golden Deeps Ltd
ASX:GED
Cash Flow Statement
Cash Flow Statement
Golden Deeps Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-3%
|
(0)
+17%
|
(0)
+17%
|
(0)
-58%
|
(0)
-11%
|
(0)
+33%
|
(1)
-96%
|
(1)
+4%
|
(1)
-15%
|
(0)
+46%
|
(0)
+12%
|
(0)
+10%
|
(0)
-62%
|
(1)
-24%
|
(0)
+13%
|
(0)
-4%
|
(0)
+30%
|
(0)
+15%
|
(0)
-75%
|
(1)
-69%
|
(1)
+23%
|
(0)
+98%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-118%
|
(0)
+22%
|
(0)
+10%
|
(0)
-24%
|
(1)
-250%
|
(1)
-52%
|
(1)
+17%
|
(1)
+7%
|
(1)
-32%
|
(1)
-24%
|
(3)
-106%
|
(2)
+25%
|
(1)
+60%
|
(1)
-5%
|
(1)
+25%
|
(1)
+11%
|
(1)
-7%
|
(1)
-41%
|
(1)
-17%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
|
| Other Items |
0
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
1
+429%
|
1
+6%
|
0
-71%
|
(0)
N/A
|
(0)
+18%
|
(0)
-13%
|
(0)
+88%
|
0
N/A
|
1
+640%
|
1
+49%
|
1
-45%
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
(0)
-400%
|
0
N/A
|
0
+90%
|
(0)
N/A
|
(1)
-173%
|
(1)
+20%
|
(0)
+67%
|
(0)
+79%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+79%
|
(0)
N/A
|
(0)
+93%
|
(0)
-481%
|
(0)
-694%
|
(1)
-107%
|
(1)
-83%
|
(1)
+50%
|
(1)
-30%
|
(0)
+60%
|
(0)
-9%
|
(1)
-112%
|
(1)
-73%
|
(1)
-37%
|
(1)
+6%
|
(2)
-9%
|
(1)
+9%
|
(2)
-18%
|
(2)
-12%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
1
|
1
|
2
|
6
|
6
|
0
|
7
|
7
|
0
|
0
|
0
|
2
|
2
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+1 300%
|
0
-7%
|
1
+192%
|
1
N/A
|
0
-97%
|
0
+50%
|
0
-67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+6 700%
|
1
-1%
|
0
-81%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+830%
|
3
+195%
|
2
-44%
|
0
-85%
|
1
+442%
|
2
+37%
|
6
+206%
|
5
-9%
|
0
-100%
|
7
+32 763%
|
7
0%
|
0
-100%
|
0
+20%
|
0
N/A
|
2
N/A
|
2
-2%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
1
N/A
|
1
+17%
|
0
-87%
|
(0)
N/A
|
(0)
-3%
|
0
N/A
|
0
-18%
|
(0)
N/A
|
0
N/A
|
1
+388%
|
0
-60%
|
(0)
N/A
|
(0)
-65%
|
(1)
-28%
|
(1)
-9%
|
(0)
+38%
|
(0)
+62%
|
(1)
-321%
|
(0)
+95%
|
(0)
-600%
|
(1)
-205%
|
0
N/A
|
0
-42%
|
(0)
N/A
|
0
N/A
|
0
-3%
|
(0)
N/A
|
(0)
+80%
|
1
N/A
|
2
+159%
|
0
-96%
|
(2)
N/A
|
0
N/A
|
0
+131%
|
4
+2 290%
|
2
-44%
|
(3)
N/A
|
5
N/A
|
5
-9%
|
(2)
N/A
|
(2)
-3%
|
(2)
+4%
|
(1)
+59%
|
(1)
-45%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-5%
|
(0)
+12%
|
(0)
-29%
|
(1)
-27%
|
(1)
+10%
|
(1)
+4%
|
(1)
-6%
|
(1)
+5%
|
(0)
+9%
|
(0)
+33%
|
(0)
+12%
|
(0)
+10%
|
(0)
-65%
|
(1)
-28%
|
(1)
+5%
|
(1)
-10%
|
(0)
+26%
|
(1)
-45%
|
(2)
-169%
|
(2)
-10%
|
(1)
+48%
|
(0)
+75%
|
(0)
+87%
|
(0)
-867%
|
(0)
-21%
|
(0)
+17%
|
(0)
+38%
|
(0)
+4%
|
(0)
-29%
|
(1)
-337%
|
(2)
-65%
|
(2)
-16%
|
(1)
+31%
|
(2)
-31%
|
(2)
+10%
|
(3)
-90%
|
(3)
+11%
|
(2)
+28%
|
(2)
-23%
|
(2)
+13%
|
(2)
-3%
|
(2)
+4%
|
(2)
-25%
|
(3)
-3%
|
|