
Globe International Ltd
ASX:GLB

Intrinsic Value
The intrinsic value of one
GLB
stock under the Base Case scenario is
4.33
AUD.
Compared to the current market price of 3.05 AUD,
Globe International Ltd
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Globe International Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Globe International Ltd
Balance Sheet Decomposition
Globe International Ltd
Current Assets | 99.3m |
Cash & Short-Term Investments | 24.6m |
Receivables | 23.1m |
Other Current Assets | 51.7m |
Non-Current Assets | 31.6m |
PP&E | 26.3m |
Intangibles | 678k |
Other Non-Current Assets | 4.7m |
Free Cash Flow Analysis
Globe International Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Globe International Ltd
Revenue
|
211.1m
AUD
|
Cost of Revenue
|
-106m
AUD
|
Gross Profit
|
105.1m
AUD
|
Operating Expenses
|
-87.9m
AUD
|
Operating Income
|
17.3m
AUD
|
Other Expenses
|
-6m
AUD
|
Net Income
|
11.3m
AUD
|
GLB Profitability Score
Profitability Due Diligence
Globe International Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Globe International Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
GLB Solvency Score
Solvency Due Diligence
Globe International Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Globe International Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GLB Price Targets Summary
Globe International Ltd
Dividends
Current shareholder yield for GLB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GLB
stock under the Base Case scenario is
4.33
AUD.
Compared to the current market price of 3.05 AUD,
Globe International Ltd
is
Undervalued by 30%.