Galan Lithium Ltd
ASX:GLN
Income Statement
Earnings Waterfall
Galan Lithium Ltd
Revenue
|
1m
AUD
|
Cost of Revenue
|
-1.4m
AUD
|
Gross Profit
|
-374.8k
AUD
|
Operating Expenses
|
-8.4m
AUD
|
Operating Income
|
-8.7m
AUD
|
Other Expenses
|
-473k
AUD
|
Net Income
|
-9.2m
AUD
|
Income Statement
Galan Lithium Ltd
Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||
Revenue |
0
N/A
|
0
-14%
|
0
-33%
|
0
N/A
|
0
-29%
|
0
-65%
|
0
-90%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+177%
|
0
N/A
|
0
+3 017%
|
0
N/A
|
1
+893%
|
1
N/A
|
|
Gross Profit | |||||||||||||||||||||||
Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Gross Profit |
(0)
N/A
|
(0)
-75%
|
(0)
-29%
|
(0)
-11%
|
(0)
+57%
|
(0)
-62%
|
(0)
-31%
|
(0)
+13%
|
(0)
-25%
|
(0)
-20%
|
(0)
-46%
|
(0)
+24%
|
(0)
-140%
|
(0)
+18%
|
(1)
-130%
|
(1)
-11%
|
(1)
-1%
|
(1)
0%
|
(1)
-5%
|
(1)
-23%
|
(0)
+82%
|
(0)
-146%
|
|
Operating Income | |||||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(7)
|
(8)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(7)
|
(8)
|
|
Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(1)
N/A
|
(1)
-9%
|
(0)
+30%
|
(0)
-14%
|
(0)
+23%
|
(0)
-30%
|
(0)
+4%
|
(0)
+45%
|
(1)
-105%
|
(1)
-142%
|
(1)
+24%
|
(1)
+37%
|
(4)
-469%
|
(1)
+62%
|
(3)
-94%
|
(3)
-13%
|
(3)
-1%
|
(3)
+2%
|
(5)
-57%
|
(6)
-31%
|
(7)
-22%
|
(9)
-19%
|
|
Pre-Tax Income | |||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
2
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(0)
N/A
|
(1)
-6%
|
(0)
+19%
|
(0)
-14%
|
(0)
+25%
|
(0)
-9%
|
(0)
+20%
|
(0)
+20%
|
(1)
-153%
|
(1)
-100%
|
(1)
+21%
|
(1)
+37%
|
(4)
-470%
|
(0)
+97%
|
(2)
-2 155%
|
(3)
-16%
|
(1)
+65%
|
(2)
-128%
|
(5)
-146%
|
(6)
-26%
|
(8)
-19%
|
(9)
-21%
|
|
Net Income | |||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(0)
|
(2)
|
(3)
|
(1)
|
(2)
|
(5)
|
(6)
|
(8)
|
(9)
|
|
Net Income (Common) |
(0)
N/A
|
(1)
-6%
|
(0)
+19%
|
(0)
-14%
|
(0)
+25%
|
(0)
-9%
|
(0)
+20%
|
(0)
+20%
|
(1)
-153%
|
(1)
-100%
|
(1)
+21%
|
(1)
+37%
|
(4)
-470%
|
(0)
+97%
|
(2)
-2 155%
|
(3)
-16%
|
(1)
+65%
|
(2)
-128%
|
(5)
-146%
|
(6)
-26%
|
(8)
-19%
|
(9)
-21%
|
|
EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.02
-100%
|
-0.01
+50%
|
0
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.02
+33%
|
-0.01
+50%
|
-0.03
-200%
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|