Gulf Manganese Corporation Ltd
ASX:GMC
Income Statement
Earnings Waterfall
Gulf Manganese Corporation Ltd
Income Statement
Gulf Manganese Corporation Ltd
| Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-71%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+2 395%
|
0
+52%
|
0
+1%
|
0
-29%
|
0
-82%
|
0
-51%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(7)
|
(8)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(4)
|
(2)
|
(6)
|
(5)
|
(3)
|
(8)
|
(8)
|
(8)
|
(9)
|
(6)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(3)
|
(4)
|
(3)
|
(5)
|
(5)
|
(3)
|
(7)
|
(8)
|
(8)
|
(9)
|
(6)
|
|
| Research & Development |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(6)
|
(6)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-9%
|
(1)
+23%
|
(1)
-15%
|
(1)
+27%
|
(1)
+14%
|
(7)
-958%
|
(8)
-4%
|
(1)
+90%
|
(0)
+45%
|
(0)
N/A
|
(1)
-223%
|
(2)
-32%
|
(1)
+25%
|
(2)
-94%
|
(4)
-47%
|
(2)
+31%
|
(6)
-122%
|
(5)
+3%
|
(3)
+35%
|
(8)
-118%
|
(8)
-10%
|
(8)
+1%
|
(9)
-13%
|
(6)
+34%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
(2)
|
(2)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(4)
|
(3)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-7%
|
(1)
-23%
|
(1)
+4%
|
(2)
-143%
|
(2)
+0%
|
(7)
-227%
|
(8)
-5%
|
(2)
+76%
|
(2)
+18%
|
(1)
+65%
|
(3)
-381%
|
(6)
-120%
|
(4)
+27%
|
(3)
+37%
|
(4)
-35%
|
(3)
+18%
|
(6)
-91%
|
(5)
+3%
|
(3)
+35%
|
(7)
-114%
|
(10)
-35%
|
(11)
-6%
|
(10)
+7%
|
(6)
+36%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(7)
|
(8)
|
(2)
|
(2)
|
(1)
|
(3)
|
(6)
|
(4)
|
(3)
|
(4)
|
(3)
|
(6)
|
(5)
|
(3)
|
(7)
|
(10)
|
(11)
|
(10)
|
(6)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-7%
|
(1)
-23%
|
(1)
+4%
|
(2)
-143%
|
(2)
+0%
|
(7)
-227%
|
(8)
-5%
|
(2)
+76%
|
(2)
+18%
|
(1)
+65%
|
(3)
-381%
|
(6)
-120%
|
(4)
+27%
|
(3)
+37%
|
(4)
-35%
|
(3)
+18%
|
(6)
-91%
|
(5)
+3%
|
(3)
+35%
|
(7)
-114%
|
(10)
-35%
|
(10)
+0%
|
(9)
+12%
|
(6)
+36%
|
|
| EPS (Diluted) |
-0.11
N/A
|
-0.12
-9%
|
-0.14
-17%
|
-0.14
N/A
|
-0.32
-129%
|
-0.29
+9%
|
-0.9
-210%
|
-0.97
-8%
|
-0.11
+89%
|
-0.1
+9%
|
-0.03
+70%
|
-0.07
-133%
|
-0.17
-143%
|
-0.1
+41%
|
-0.02
+80%
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|