First Time Loading...

Goodman Group
ASX:GMG

Watchlist Manager
Goodman Group Logo
Goodman Group
ASX:GMG
Watchlist
Price: 30.49 AUD -1.55% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Goodman Group engages in the development, owning, and management of industrial property and business space. [ Read More ]

The intrinsic value of one GMG stock under the Base Case scenario is 32.67 AUD. Compared to the current market price of 30.49 AUD, Goodman Group is Undervalued by 7%.

Key Points:
GMG Intrinsic Value
Base Case
32.67 AUD
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Goodman Group

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GMG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Goodman Group

Provide an overview of the primary business activities
of Goodman Group.

What unique competitive advantages
does Goodman Group hold over its rivals?

What risks and challenges
does Goodman Group face in the near future?

Summarize the latest earnings call
of Goodman Group.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Goodman Group.

Provide P/S
for Goodman Group.

Provide P/E
for Goodman Group.

Provide P/OCF
for Goodman Group.

Provide P/FCFE
for Goodman Group.

Provide P/B
for Goodman Group.

Provide EV/S
for Goodman Group.

Provide EV/GP
for Goodman Group.

Provide EV/EBITDA
for Goodman Group.

Provide EV/EBIT
for Goodman Group.

Provide EV/OCF
for Goodman Group.

Provide EV/FCFF
for Goodman Group.

Provide EV/IC
for Goodman Group.

Show me price targets
for Goodman Group made by professional analysts.

What are the Revenue projections
for Goodman Group?

How accurate were the past Revenue estimates
for Goodman Group?

What are the Net Income projections
for Goodman Group?

How accurate were the past Net Income estimates
for Goodman Group?

What are the EPS projections
for Goodman Group?

How accurate were the past EPS estimates
for Goodman Group?

What are the EBIT projections
for Goodman Group?

How accurate were the past EBIT estimates
for Goodman Group?

Compare the revenue forecasts
for Goodman Group with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Goodman Group and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Goodman Group against its competitors.

Analyze the profit margins
(gross, operating, and net) of Goodman Group compared to its peers.

Compare the P/E ratios
of Goodman Group against its peers.

Discuss the investment returns and shareholder value creation
comparing Goodman Group with its peers.

Analyze the financial leverage
of Goodman Group compared to its main competitors.

Show all profitability ratios
for Goodman Group.

Provide ROE
for Goodman Group.

Provide ROA
for Goodman Group.

Provide ROIC
for Goodman Group.

Provide ROCE
for Goodman Group.

Provide Gross Margin
for Goodman Group.

Provide Operating Margin
for Goodman Group.

Provide Net Margin
for Goodman Group.

Provide FCF Margin
for Goodman Group.

Show all solvency ratios
for Goodman Group.

Provide D/E Ratio
for Goodman Group.

Provide D/A Ratio
for Goodman Group.

Provide Interest Coverage Ratio
for Goodman Group.

Provide Altman Z-Score Ratio
for Goodman Group.

Provide Quick Ratio
for Goodman Group.

Provide Current Ratio
for Goodman Group.

Provide Cash Ratio
for Goodman Group.

What is the historical Revenue growth
over the last 5 years for Goodman Group?

What is the historical Net Income growth
over the last 5 years for Goodman Group?

What is the current Free Cash Flow
of Goodman Group?

Financials

Balance Sheet Decomposition
Goodman Group

Current Assets 2.2B
Cash & Short-Term Investments 1.2B
Receivables 434.1m
Other Current Assets 521.6m
Non-Current Assets 20.9B
Long-Term Investments 17.3B
PP&E 71.2m
Intangibles 840.9m
Other Non-Current Assets 2.7B
Current Liabilities 1.3B
Accounts Payable 750.6m
Other Current Liabilities 570.9m
Non-Current Liabilities 4.2B
Long-Term Debt 3.2B
Other Non-Current Liabilities 950.8m
Efficiency

Earnings Waterfall
Goodman Group

Revenue
2B AUD
Cost of Revenue
-559.2m AUD
Gross Profit
1.5B AUD
Operating Expenses
-748.5m AUD
Operating Income
711.9m AUD
Other Expenses
-469.1m AUD
Net Income
242.8m AUD

Free Cash Flow Analysis
Goodman Group

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

GMG Profitability Score
Profitability Due Diligence

Goodman Group's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

62/100
Profitability
Score

Goodman Group's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

GMG Solvency Score
Solvency Due Diligence

Goodman Group's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
60/100
Solvency
Score

Goodman Group's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GMG Price Targets Summary
Goodman Group

Wall Street analysts forecast GMG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GMG is 31.14 AUD with a low forecast of 20.03 AUD and a high forecast of 36.58 AUD.

Lowest
Price Target
20.03 AUD
34% Downside
Average
Price Target
31.14 AUD
2% Upside
Highest
Price Target
36.58 AUD
20% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

GMG Price
Goodman Group

1M 1M
+0%
6M 6M
+42%
1Y 1Y
+61%
3Y 3Y
+66%
5Y 5Y
+153%
10Y 10Y
+682%
Annual Price Range
30.49
52w Low
18.88
52w High
33.81
Price Metrics
Average Annual Return 14.69%
Standard Deviation of Annual Returns 37.07%
Max Drawdown -42%
Shares Statistics
Market Capitalization 57.9B AUD
Shares Outstanding 1 899 180 032
Percentage of Shares Shorted
N/A

GMG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Goodman Group Logo
Goodman Group

Country

Australia

Industry

Real Estate

Market Cap

57.9B AUD

Dividend Yield

0.99%

Description

Goodman Group engages in the development, owning, and management of industrial property and business space. The company is headquartered in Sydney, New South Wales. The company went IPO on 2005-02-02. The firm is focused on owning, developing and managing industrial property and business space in markets across the world. The principal activities of the Company are investment in directly and indirectly held industrial property, property services and property development. Its operating segments include Australia and New Zealand, Asia, Continental Europe, the United Kingdom and the Americas. The firm's staple entities include Goodman Limited, Goodman Industrial Trust and Goodman Logistics (HK) Limited. The firm has also invested in property funds, which include Goodman Australia Industrial Partnership (GAIP), Goodman Australia Partnership (GAP), Goodman Property Trust (GMT), Goodman Hong Kong Logistics Partnership (GHKLP), Goodman Japan Core Partnership (GJCP) and Goodman European Partnership (GEP).

Contact

NEW SOUTH WALES
Sydney
Level 17, 60 Castlereagh Street
+61292307400.0
https://www.goodman.com/

IPO

2005-02-02

Employees

-

Officers

Group CEO & Director
Mr. Gregory Leith Goodman
Group Chief Financial Officer
Mr. Nick Vrondas
Group Head of Equities
Mr. Nicholas Kurtis
Deputy Group CEO, CEO of North America & Director
Mr. Anthony Rozic BEcon, C.A.
Executive Director of Corporate & Director
Mr. Daniel Cornelius D. Peeters
Group Executive & Head of Stakeholder Relations
Mr. James R. Inwood
Show More
Group Head of Legal & Risk, Company Secretary and Director
Mr. Carl Bicego
Head of Group Corporate Communications
Michelle Chaperon
Group General Manager of Marketing & Communications
Ms. Alison Brink
Group General Manager of Human Resources
Mr. John Taylor
Show Less

See Also

Discover More
What is the Intrinsic Value of one GMG stock?

The intrinsic value of one GMG stock under the Base Case scenario is 32.67 AUD.

Is GMG stock undervalued or overvalued?

Compared to the current market price of 30.49 AUD, Goodman Group is Undervalued by 7%.