Goodman Group
ASX:GMG

Watchlist Manager
Goodman Group Logo
Goodman Group
ASX:GMG
Watchlist
Price: 29.51 AUD 0.51% Market Closed
Market Cap: 60.3B AUD

Intrinsic Value

The intrinsic value of one GMG stock under the Base Case scenario is hidden AUD. Compared to the current market price of 29.51 AUD, Goodman Group is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

GMG Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Goodman Group

Intrinsic Value History
Dive into the past to invest in the future

GMG looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether GMG usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about GMG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GMG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Goodman Group.

Explain Valuation
Compare GMG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Goodman’s heavy concentration on prime industrial properties could make it vulnerable if e-commerce tenants slow their expansions or seek rent concessions during a downturn, potentially reducing occupancy and leasing income.

Bull Theses

Goodman’s strategic focus on high-growth logistics hubs positions it to benefit from sustained e-commerce expansion and the continued shift towards just-in-time delivery models, supporting robust occupancy rates.

Show More Less
How do you feel about GMG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Goodman Group

Current Assets 4.5B
Cash & Short-Term Investments 1.5B
Receivables 781.2m
Other Current Assets 2.2B
Non-Current Assets 22.9B
Long-Term Investments 19.3B
PP&E 71.9m
Intangibles 870.2m
Other Non-Current Assets 2.7B
Current Liabilities 1.9B
Accounts Payable 729.4m
Other Current Liabilities 1.1B
Non-Current Liabilities 6.6B
Long-Term Debt 5.4B
Other Non-Current Liabilities 1.2B
Efficiency

Free Cash Flow Analysis
Goodman Group

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Goodman Group

Revenue
2.3B AUD
Cost of Revenue
-790.1m AUD
Gross Profit
1.5B AUD
Operating Expenses
-757m AUD
Operating Income
763.9m AUD
Other Expenses
902.5m AUD
Net Income
1.7B AUD
Fundamental Scores

GMG Profitability Score
Profitability Due Diligence

Goodman Group's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Net Margin
Exceptional Operating Margin
Strong 3Y Average Net Margin
Exceptional Gross Margin
hidden
Profitability
Score

Goodman Group's profitability score is hidden . The higher the profitability score, the more profitable the company is.

GMG Solvency Score
Solvency Due Diligence

Goodman Group's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
hidden
Solvency
Score

Goodman Group's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GMG Price Targets Summary
Goodman Group

Wall Street analysts forecast GMG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GMG is 38.77 AUD with a low forecast of 32.07 AUD and a high forecast of 43.58 AUD.

Lowest
Price Target
32.07 AUD
9% Upside
Average
Price Target
38.77 AUD
31% Upside
Highest
Price Target
43.58 AUD
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GMG is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GMG stock?

The intrinsic value of one GMG stock under the Base Case scenario is hidden AUD.

Is GMG stock undervalued or overvalued?

Compared to the current market price of 29.51 AUD, Goodman Group is hidden .

Back to Top