Genex Power Ltd
ASX:GNX
Balance Sheet
Balance Sheet Decomposition
Genex Power Ltd
Genex Power Ltd
Balance Sheet
Genex Power Ltd
| Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
11
|
4
|
11
|
11
|
3
|
65
|
45
|
63
|
50
|
|
| Cash |
0
|
0
|
11
|
4
|
11
|
11
|
3
|
65
|
45
|
63
|
50
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
1
|
3
|
4
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
1
|
3
|
3
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
|
| Total Current Assets |
0
|
0
|
11
|
7
|
12
|
13
|
6
|
69
|
49
|
70
|
56
|
|
| PP&E Net |
0
|
0
|
0
|
5
|
47
|
118
|
118
|
180
|
296
|
452
|
641
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
296
|
452
|
641
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
51
|
58
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
4
|
8
|
4
|
4
|
4
|
5
|
5
|
5
|
72
|
128
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
21
|
|
| Other Long-Term Assets |
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
6
|
3
|
|
| Total Assets |
0
N/A
|
8
N/A
|
18
+133%
|
16
-15%
|
64
+310%
|
136
+112%
|
135
-1%
|
254
+89%
|
360
+42%
|
617
+72%
|
849
+38%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
0
|
3
|
0
|
0
|
11
|
1
|
2
|
22
|
12
|
14
|
16
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
5
|
7
|
8
|
27
|
16
|
|
| Other Current Liabilities |
0
|
0
|
4
|
1
|
0
|
1
|
1
|
1
|
1
|
3
|
3
|
|
| Total Current Liabilities |
0
|
3
|
5
|
3
|
11
|
5
|
8
|
31
|
22
|
45
|
36
|
|
| Long-Term Debt |
0
|
0
|
0
|
1
|
18
|
100
|
99
|
184
|
186
|
362
|
605
|
|
| Other Liabilities |
0
|
4
|
4
|
5
|
16
|
16
|
19
|
27
|
17
|
10
|
10
|
|
| Total Liabilities |
0
N/A
|
8
N/A
|
8
+5%
|
10
+17%
|
45
+371%
|
120
+168%
|
126
+5%
|
243
+92%
|
225
-7%
|
417
+85%
|
651
+56%
|
|
| Equity | ||||||||||||
| Common Stock |
0
|
1
|
12
|
16
|
35
|
40
|
42
|
63
|
196
|
242
|
241
|
|
| Retained Earnings |
0
|
1
|
2
|
10
|
15
|
23
|
28
|
36
|
55
|
59
|
60
|
|
| Other Equity |
0
|
0
|
0
|
0
|
2
|
2
|
5
|
15
|
6
|
17
|
18
|
|
| Total Equity |
0
N/A
|
0
N/A
|
10
+5 032%
|
6
-41%
|
19
+215%
|
15
-20%
|
8
-45%
|
11
+35%
|
134
+1 080%
|
200
+49%
|
198
-1%
|
|
| Total Liabilities & Equity |
0
N/A
|
8
N/A
|
18
+133%
|
16
-15%
|
64
+310%
|
136
+112%
|
135
-1%
|
254
+89%
|
360
+42%
|
617
+72%
|
849
+38%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
160
|
160
|
160
|
202
|
319
|
337
|
346
|
445
|
1 070
|
1 385
|
1 385
|
|