Godolphin Resources Ltd
ASX:GRL
Income Statement
Earnings Waterfall
Godolphin Resources Ltd
Income Statement
Godolphin Resources Ltd
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-97%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+24%
|
0
-73%
|
0
-71%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(5)
|
(4)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(2)
-18%
|
(3)
-95%
|
(4)
-31%
|
(3)
+24%
|
(4)
-31%
|
(3)
+30%
|
(3)
-5%
|
(3)
+7%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-18%
|
(3)
-84%
|
(4)
-39%
|
(3)
+22%
|
(4)
-28%
|
(3)
+25%
|
(3)
+3%
|
(3)
+7%
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-18%
|
(3)
-84%
|
(4)
-39%
|
(3)
+22%
|
(4)
-28%
|
(3)
+25%
|
(3)
+3%
|
(3)
+7%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.05
-25%
|
-0.03
+40%
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
|